Subscribe

Nishimatsuya Chain Co., Ltd. (7545.T)

JPY2,000.00 -9.00 (-0.45%)
JP JPX Consumer Cyclical Specialty Retail
Address 266-1 Sho Higashimachi 671-0218
Himeji, JP
CEO Koichi Ohmura
Website 24028.jp
IPO 2001-01-04
ISIN JP3659300002

Explore sections of this company profile

Description

Nishimatsuya Chain Co., Ltd. is a Japanese retailer specializing in products for infants and children, operating numerous dedicated outlets across the country. Its extensive inventory caters to newborns, toddlers, and young children, featuring a diverse array of items. These include apparel for all age groups; essential accessories such as hats, socks, shoes, and towels; nursery and room furnishings; a comprehensive range of travel and mobility products like strollers, car seats, baby carriers, and car accessories; practical items such as rain gear, bags, backpacks, lunchboxes, and water bottles; infant feeding and care supplies including milk, food, bottles, and hygiene products; toys; and a selection of maternity items. The company manages a substantial network of 1,036 retail locations. Established in 1956, its headquarters are situated in Himeji, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,000.00 -9.00 (-0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
217.1K
Beta
0.32
Float Shares
30.45M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.31% -2.25% -2.30% -11.79% -12.89% -5.88% -6.82% +15.49% +27.48% +60.48% +659.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,000.00
DCF (Unlevered) 3,685.58 +84.3%
DCF (Levered) 3,807.09 +90.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.89
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +4.0% Q2'26: +6.5% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    -16.1% Q2'26: +8.1% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +4.9% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +5.1% Q2'26: +9.8% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +24.4% Q2'26: +50.1% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    -0.4% Q2'26: -0.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.15× Q2'26: 0.06× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,685.58 Current price: 2,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
3 Rev. Ana.
3 EPS Ana.
Feb 2027
2 Rev. Ana.
2 EPS Ana.
Feb 2028
3 Rev. Ana.
3 EPS Ana.
Feb 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
128.53B
est: 129.25B (-0.6%)
132.81B
est: 132.33B (+0.4%)
136.27B
est: 137.57B (-0.9%)
137.31B
est: 138.35B (-0.8%)
138.17B
est: 138.13B (+0.0%)
142.95B
est: 142.75B (+0.1%)
159.42B
est: 159.13B (+0.2%)
163.02B
est: 162.35B (+0.4%)
169.52B
est: 170.30B (-0.5%)
177.19B
est: 182.23B (-2.8%)
185.97B
est: 186.47B (-0.3%)
193.03B
192.40B – 193.40B
+3.5% YoY
203.80B
202.65B – 204.95B
+5.6% YoY
212.25B
207.15B – 215.10B
+4.1% YoY
220.17B
219.33B – 221.01B
+3.7% YoY
EBITDA
6.32B
est: 10.43B (-39.4%)
6.89B
est: 10.68B (-35.5%)
8.82B
est: 11.10B (-20.5%)
8.09B
est: 11.16B (-27.6%)
4.92B
est: 11.14B (-55.9%)
3.36B
est: 11.52B (-70.9%)
13.57B
est: 12.84B (+5.7%)
13.75B
est: 13.10B (+4.9%)
12.38B
est: 13.74B (-9.9%)
13.36B
est: 13.38B (-0.1%)
13.76B
est: 13.69B (+0.5%)
14.17B
14.12B – 14.20B
+3.5% YoY
14.96B
14.88B – 15.05B
+5.6% YoY
15.58B
15.21B – 15.79B
+4.1% YoY
16.16B
16.10B – 16.22B
+3.7% YoY
EBIT
5.31B
est: 9.32B (-43.0%)
5.91B
est: 9.54B (-38.0%)
7.87B
est: 9.91B (-20.6%)
6.86B
est: 9.97B (-31.2%)
3.60B
est: 9.96B (-63.8%)
1.91B
est: 10.29B (-81.4%)
12.10B
est: 11.47B (+5.5%)
12.26B
est: 11.70B (+4.8%)
10.93B
est: 12.27B (-10.9%)
11.93B
est: 11.81B (+1.0%)
12.18B
est: 12.08B (+0.8%)
12.51B
12.46B – 12.53B
+3.5% YoY
13.20B
13.13B – 13.28B
+5.6% YoY
13.75B
13.42B – 13.94B
+4.1% YoY
14.26B
14.21B – 14.32B
+3.7% YoY
Net Income
3.26B
est: 2.98B (+9.2%)
3.80B
est: 3.44B (+10.3%)
5.12B
est: 5.33B (-4.0%)
4.76B
est: 4.52B (+5.2%)
2.18B
est: 2.94B (-25.9%)
1.08B
est: 1.17B (-7.7%)
8.28B
est: 7.56B (+9.5%)
8.50B
est: 7.95B (+6.8%)
7.64B
est: 7.56B (+1.0%)
8.20B
est: 8.19B (+0.2%)
8.20B
est: 8.42B (-2.6%)
6.85B
6.44B – 8.13B
-18.6% YoY
8.23B
8.21B – 8.24B
+20.2% YoY
8.54B
8.50B – 8.81B
+3.8% YoY
9.03B
8.89B – 9.18B
+5.7% YoY
SGA
40.58B
est: 35.85B (+13.2%)
40.83B
est: 36.71B (+11.2%)
42.46B
est: 38.16B (+11.3%)
44.23B
est: 38.38B (+15.2%)
45.14B
est: 38.32B (+17.8%)
46.52B
est: 39.60B (+17.5%)
44.99B
est: 44.14B (+1.9%)
45.56B
est: 45.04B (+1.2%)
46.76B
est: 47.24B (-1.0%)
48.19B
est: 50.32B (-4.2%)
50.25B
est: 51.49B (-2.4%)
53.31B
53.13B – 53.41B
+3.5% YoY
56.28B
55.96B – 56.60B
+5.6% YoY
58.61B
57.20B – 59.40B
+4.1% YoY
60.80B
60.57B – 61.03B
+3.7% YoY
EPS
49.32
est: 49.28 (+0.1%)
58.25
est: 56.90 (+2.4%)
79.02
est: 88.13 (-10.3%)
74.03
est: 74.80 (-1.0%)
34.18
est: 48.67 (-29.8%)
17.30
est: 19.30 (-10.4%)
133.21
est: 124.97 (+6.6%)
138.98
est: 131.50 (+5.7%)
126.50
est: 124.85 (+1.3%)
136.66
est: 136.42 (+0.2%)
136.48
est: 140.46 (-2.8%)
116.91
106.90 – 135.02
-16.8% YoY
136.62
136.34 – 136.90
+16.9% YoY
143.83
141.22 – 146.34
+5.3% YoY
150.01
147.63 – 152.39
+4.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-28 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-27 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-26 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-25 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-22 A- 4/5 4/5 3/5 4/5 4/5 2/5 3/5
2026-05-21 A- 4/5 4/5 3/5 4/5 4/5 3/5 3/5
2026-05-20 A- 4/5 4/5 3/5 4/5 4/5 3/5 3/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-05-14 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
458.05M
OE per share TTM
7.60
Owner's Yield
0.39%
Maintenance CapEx ratio
11.33%
Maint CapEx / Avg PPE
8.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 74 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 208.6K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.04% 348.4K 0.40%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 89.9K 0.50%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 175.4K 0.58%
5 Schwab Fundamental International Small Company Index ETF FNDC 0.03% 867.7K 0.39%
6 Schwab International Small-Cap Equity ETF SCHC 0.02% 868.3K 0.06%
7 BMO MSCI EAFE Small-Mid Cap Index ETF ZESM.TO 0.01% 38.5K 0.40%
8 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 26.4K 0.83%
9 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.59M 0.40%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.50M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.62M
Shares Outstanding
59.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bunsho Amako Executive Officer & GM of Accounting Department of Finance Office and Director male
Fumiaki Amako Managing Exe. Officer, Manager of Accounting Headquarters, Manager of Finance Office & Director male
Kazunori Sakamoto Executive Dep. President, Manager of Store Ops Headquarters, Manager of IT Headquarters & Director male
Koichi Ohmura President & Representative Director male
Masakazu Masumoto Executive Officer and GM of Clothing Accessories & Bedding Products Division
Munetaka Takahashi Executive Officer & GM of Human Resources
Nobuharu Kanai Executive Officer & GM of Logistics Department
Sadayuki Abe Executive Officer and GM of Business System Reform & Internet Sales, Store Operation Headquarters
Yasushi Komurasaki Executive Officer & Head of Childcare Goods Division male
Yoshiaki Ohmura Executive Officer, GM of Logistics Division & GM of Overseas Sales Expansion Division male
Yoshito Ishii Managing Exe. Officer, Manager of Store Dev. Headquarters, Manager of East Japan Office & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits