Subscribe

HIMARAYA Co.,Ltd. (7514.T)

JPY874.00 +4.00 (+0.46%)
JP JPX Consumer Cyclical Specialty Retail
Address 1-1-1, Ezoe 500-8630
Gifu, JP
CEO Manabu Oda
IPO 2001-01-04
ISIN JP3793500004

Explore sections of this company profile

Description

HIMARAYA Co.,Ltd. operates as a prominent retailer of athletic merchandise throughout Japan. Its extensive product catalog encompasses a wide array of sportswear, footwear, and specialized outdoor apparel. Customers can also find dedicated gear for activities such as fitness, yoga, hiking, and trekking, alongside equipment for winter sports like skiing and snowboarding. Furthermore, the company stocks essentials for various sports, including tennis, baseball, soccer, and golf, as well as marine sports equipment and general outdoor provisions. Established in 1976, the enterprise initially operated under the name Himaraya, Ltd. It formally adopted the name HIMARAYA Co.,Ltd. in 1991 and maintains its corporate headquarters in Gifu, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY874.00 +4.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.0K
Beta
0.19
Float Shares
5.90M
Free Float %
48.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.24% -0.59% -0.24% -1.17% -0.12% -0.82% +0.00% -8.92% -16.12% -16.29% +98.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
874.00
DCF (Levered) 1,973.50 +125.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.65
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +3.3% Q2'26: +1.8% (vs Q2'25)
  • EPS growth Specialty Retail: +20.6%
    -94.6% Q2'26: +33.0% (vs Q2'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -1.3% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Retail: +5.4%
    +0.2% Q2'26: +2.3% (vs Q2'25)
  • ROIC Specialty Retail: +6.5%
    +0.5% Q2'26: +5.7% (vs Q2'25)
  • Share dilution Specialty Retail: +0.1%
    -0.2% Q2'26: -0.4% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    5.07× Q2'26: 3.96× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 874.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2015
actual
Aug 2016
actual
Aug 2017
actual
Aug 2021
actual
Revenue
72.36B
est: 73.00B (-0.9%)
72.06B
est: 78.00B (-7.6%)
72.91B
est: 80.80B (-9.8%)
62.13B
est: 58.80B (+5.7%)
EBITDA
3.42B
est: 2.30B (+48.3%)
2.09B
est: 2.46B (-15.1%)
2.02B
est: 2.55B (-20.7%)
2.80B
est: 1.85B (+50.9%)
EBIT
2.36B
est: 1.43B (+65.3%)
984.00M
est: 1.52B (-35.5%)
1.13B
est: 1.58B (-28.4%)
2.18B
est: 1.15B (+89.9%)
Net Income
1.24B
est: 1.20B (+3.8%)
-499.00M
est: 1.35B (-137.0%)
427.00M
est: 1.70B (-74.8%)
1.41B
est: 271.59M (+419.9%)
SGA
25.21B
est: 24.50B (+2.9%)
25.03B
est: 26.18B (-4.4%)
24.42B
est: 27.12B (-9.9%)
20.20B
est: 19.73B (+2.3%)
EPS
100.81
est: 97.40 (+3.5%)
-40.50
est: 109.60 (-137.0%)
34.66
est: 138.00 (-74.9%)
114.61
est: 22.10 (+418.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-25 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-22.31M
OE per share TTM
-1.80
Owner's Yield
-0.21%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
187.7K
Shares Outstanding
12.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manabu Oda Chairman, President & Chief Executive Officer male
Nobuaki Mitsui Chief Financial Officer, GM of Business Administration Division & Corporate Planning Office and Director male
Takashi Matsuno Operating Officer and GM of Sales Management Division & Sales Division and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits