Subscribe

Decollte Holdings Corporation (7372.T)

JPY388.00 +3.00 (+0.78%)
JP JPX Consumer Cyclical Personal Products & Services
Address Nissay Sannomiya Building 650-0001
Kobe, JP
CEO Kenji Arai
IPO 2021-06-22
ISIN JP3548830003

Explore sections of this company profile

Description

Decollte Holdings Corporation, operating through its subsidiaries, focuses predominantly on the photography studio sector. The company oversees numerous wedding photography studios, including those under the Studio AQUA, Studio TVB, Studio 8, Studio AN, Studio SUNS, and Studio Sola brands. It also provides anniversary photo services via its HAPISTA brand. Additionally, Decollte Holdings is engaged in managing fitness centers known as Forty Minutes. Founded in 2001, the corporation maintains its headquarters in Kobe, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY388.00 +3.00 (+0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.3K
Beta
-0.24
Float Shares
2.42M
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.64% +8.36% +2.64% -2.51% +7.76% -1.52% +29.24% -55.90% -70.84% -70.84% -70.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
388.00
DCF (Unlevered) 18,356.01 +4,630.9%
DCF (Levered) 12,229.54 +3,051.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.96
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +8.2% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    +36.6% Q1'26: +59.1% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +17.8% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +7.2% Q1'26: -6.7% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +3.0% Q1'26: -2.1% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +0.3% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    4.64× Q1'26: 10.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.26) × ERP
WACC = 24% × Ke + 76% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17,761.17 Current price: 388.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.59B
est: 4.76B (-3.4%)
5.32B
est: 5.60B (-5.0%)
5.85B
est: 6.00B (-2.4%)
5.59B
est: 5.60B (-0.2%)
6.05B
est: 5.96B (+1.4%)
6.63B
6.63B – 6.63B
+11.2% YoY
7.26B
7.26B – 7.26B
+9.5% YoY
7.95B
7.95B – 7.95B
+9.5% YoY
EBITDA
1.36B
est: 1.30B (+4.6%)
1.59B
est: 1.53B (+4.4%)
1.71B
est: 1.63B (+4.9%)
1.17B
est: 1.46B (-19.8%)
1.27B
est: 1.56B (-18.5%)
1.73B
1.73B – 1.73B
+11.2% YoY
1.90B
1.90B – 1.90B
+9.5% YoY
2.08B
2.08B – 2.08B
+9.5% YoY
EBIT
887.75M
est: 661.52M (+34.2%)
944.73M
est: 778.92M (+21.3%)
890.92M
est: 834.55M (+6.8%)
324.20M
est: 731.53M (-55.7%)
436.20M
est: 778.56M (-44.0%)
866.08M
866.08M – 866.08M
+11.2% YoY
948.38M
948.38M – 948.38M
+9.5% YoY
1.04B
1.04B – 1.04B
+9.5% YoY
Net Income
574.98M
est: 477.34M (+20.5%)
1.02B
est: 954.17M (+6.7%)
492.01M
est: 532.66M (-7.6%)
106.15M
est: 39.94M (+165.7%)
145.54M
est: 123.93M (+17.4%)
269.88M
269.88M – 269.88M
+117.8% YoY
399.44M
399.44M – 399.44M
+48.0% YoY
539.24M
539.24M – 539.24M
+35.0% YoY
SGA
1.11B
est: 1.22B (-8.4%)
1.28B
est: 1.43B (-10.5%)
1.45B
est: 1.53B (-5.6%)
1.54B
est: 1.43B (+7.4%)
1.65B
est: 1.52B (+8.2%)
1.69B
1.69B – 1.69B
+11.2% YoY
1.85B
1.85B – 1.85B
+9.5% YoY
2.03B
2.03B – 2.03B
+9.5% YoY
EPS
101.41
est: 93.20 (+8.8%)
190.21
est: 186.30 (+2.1%)
96.51
est: 104.00 (-7.2%)
20.80
est: 7.80 (+166.7%)
28.42
est: 24.20 (+17.4%)
52.70
52.70 – 52.70
+117.8% YoY
78.00
78.00 – 78.00
+48.0% YoY
105.30
105.30 – 105.30
+35.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-05-08 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-05-01 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.53B
OE per share TTM
298.80
Owner's Yield
83.23%
Maintenance CapEx ratio
31.26%
Maint CapEx / Avg PPE
85.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
982.4K
Shares Outstanding
5.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenji Arai Chairman, Chief Executive Officer & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits