Subscribe

Matsuya R&D Co.,Ltd (7317.T)

JPY1,103.00 +1.00 (+0.09%)
JP JPX Industrials Industrial - Machinery
Address 20-1-2 Kuwakake 912-0071
Ono, JP
CEO Hidetaka Goto
Website matsuyard.com
IPO 2020-04-06
ISIN JP3869400006

Explore sections of this company profile

Description

Established in 1982 and based in Ono, Japan, Matsuya R&D Co.,Ltd engages in a variety of manufacturing and development ventures. The company's primary focus involves the creation, production, and sales of specialized stitching systems crucial for automotive safety devices across Japan. Beyond this, Matsuya R&D designs, fabricates, and markets advanced laser cutting machinery. Their product portfolio further includes the manufacturing of blood pressure cuffs and the production of car seat covers, among other items.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,103.00 +1.00 (+0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
52.4K
Beta
0.17
Float Shares
5.88M
Free Float %
27.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.09% +0.09% +0.64% +1.19% +37.14% +2.60% +70.37% +211.21% +90.76% +988.97% +988.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,103.00
DCF (Unlevered) 3,062.56 +177.7%
DCF (Levered) 2,928.34 +165.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.93
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Industrial - Machinery: +7.4%
    +2.1% Q1'26: +14.8% (vs Q1'25)
  • ✗
    EPS growth Industrial - Machinery: +15.6%
    -0.9% Q1'26: -18.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Machinery: +38.2%
    +11.5% Q1'26: +0.0% (vs Q1'25)
  • ✓
    EBIT margin Industrial - Machinery: +10.0%
    +21.8% ★ Q1'26: +18.4% (vs Q1'25)
  • ✓
    ROIC Industrial - Machinery: +6.8%
    +26.0% ★ Q1'26: +21.3% (vs Q1'25)
  • ✗
    Share dilution Industrial - Machinery: +0.0%
    +0.2% Q1'26: +0.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.07× ★ Q1'26: 1.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 91% × Ke + 9% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 3,062.74 Current price: 1,103.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.63B
est: 7.39B (+16.8%)
7.27B
est: 8.57B (-15.2%)
5.64B
est: 9.05B (-37.7%)
8.43B
est: 8.60B (-1.9%)
9.57B
est: 9.70B (-1.4%)
9.90B
9.90B – 9.90B
+2.1% YoY
10.90B
10.90B – 10.90B
+10.1% YoY
11.70B
11.70B – 11.70B
+7.3% YoY
EBITDA
612.98M
est: 1.21B (-49.2%)
1.05B
est: 1.40B (-24.8%)
584.57M
est: 1.48B (-60.4%)
1.56B
est: 1.34B (+16.1%)
2.15B
est: 3.78B (-43.2%)
3.85B
3.85B – 3.85B
+2.1% YoY
4.24B
4.24B – 4.24B
+10.1% YoY
4.55B
4.55B – 4.55B
+7.3% YoY
EBIT
407.79M
est: 969.22M (-57.9%)
838.30M
est: 1.12B (-25.5%)
355.18M
est: 1.19B (-70.1%)
1.28B
est: 1.07B (+20.3%)
1.95B
est: 3.80B (-48.5%)
3.87B
3.87B – 3.87B
+2.1% YoY
4.27B
4.27B – 4.27B
+10.1% YoY
4.58B
4.58B – 4.58B
+7.3% YoY
Net Income
223.04M
est: 241.30M (-7.6%)
568.58M
est: 247.35M (+129.9%)
165.30M
est: 293.06M (-43.6%)
953.23M
est: 782.92M (+21.8%)
1.56B
est: 1.50B (+4.1%)
1.71B
1.71B – 1.71B
+14.4% YoY
1.92B
1.92B – 1.92B
+11.8% YoY
2.12B
2.12B – 2.12B
+10.6% YoY
SGA
799.22M
est: 854.09M (-6.4%)
777.77M
est: 991.22M (-21.5%)
788.81M
est: 1.05B (-24.6%)
958.65M
est: 975.60M (-1.7%)
910.64M
est: 1.11B (-17.9%)
1.13B
1.13B – 1.13B
+2.1% YoY
1.25B
1.25B – 1.25B
+10.1% YoY
1.34B
1.34B – 1.34B
+7.3% YoY
EPS
11.02
est: 11.22 (-1.8%)
27.46
est: 11.50 (+138.8%)
7.85
est: 13.63 (-42.4%)
45.03
est: 36.40 (+23.7%)
73.38
est: 69.50 (+5.6%)
79.50
79.50 – 79.50
+14.4% YoY
88.90
88.90 – 88.90
+11.8% YoY
98.30
98.30 – 98.30
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
112.36M
OE per share TTM
5.23
Owner's Yield
0.47%
Maintenance CapEx ratio
10.45%
Maint CapEx / Avg PPE
18.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.56M
Shares Outstanding
21.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidetaka Goto President, CEO & Chairman — male
Koichi Matsukawa MD, Chief Financial Officer, Managing Executive Officer, GM of Business Administration Department. & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Machinery