Subscribe

Access Group Holdings Co., Ltd. (7042.T)

JPY661.00 -9.00 (-1.34%)
JP JPX Consumer Cyclical Personal Products & Services
Address Shin-Aoyama Building 107-0062
Tokyo, JP
CEO Yuya Kimura
IPO 2018-11-07
ISIN JP3108190004

Explore sections of this company profile

Description

Access Group Holdings Co., Ltd. operates across three core business areas: promotion, human resources recruitment communication, and school outreach. Their promotional services include creating a variety of sales materials, developing and promoting web-based content, fostering media engagement, and organizing events. For talent acquisition, the company devises and manages online employment platforms, coordinates joint company briefing sessions, and offers recruitment support. Furthermore, in the realm of school public relations, they plan and run admission information websites, publish junior high school guides, arrange newspaper collaborations, and conduct joint informational meetings, alongside producing diverse communication tools such as websites and web application systems. Established in Tokyo, Japan, in 1982.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY661.00 -9.00 (-1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.6K
Beta
0.13
Float Shares
1.16M
Free Float %
33.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.83% -3.56% -4.18% -15.70% -0.83% -26.24% +15.06% +38.12% +49.94% -65.45% -65.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
661.00
DCF (Unlevered) 8,333.53 +1,160.7%
DCF (Levered) 10,658.61 +1,512.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.86
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +10.0% Q1'26: +21.7% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -23.0% Q1'26: -17.1% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +1.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +5.9% Q1'26: +9.1% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +39.4% Q1'26: +66.2% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +11.9% Q1'26: +9.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    1.57× Q1'26: 0.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 83% × Ke + 17% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,338.33 Current price: 661.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
4.56B
est: 4.60B (-0.9%)
3.79B
est: 4.71B (-19.6%)
4.05B
4.05B – 4.05B
-14.0% YoY
4.61B
4.61B – 4.61B
+13.8% YoY
5.24B
5.24B – 5.24B
+13.8% YoY
5.97B
5.97B – 5.97B
+13.8% YoY
6.79B
6.79B – 6.79B
+13.8% YoY
EBITDA
106.00M
est: -25.91M (+509.1%)
-117.49M
est: -26.53M (-342.9%)
748.78M
748.78M – 748.78M
+2,922.5% YoY
851.94M
851.94M – 851.94M
+13.8% YoY
969.34M
969.34M – 969.34M
+13.8% YoY
1.10B
1.10B – 1.10B
+13.8% YoY
1.25B
1.25B – 1.25B
+13.8% YoY
EBIT
59.00M
est: -57.21M (+203.1%)
est: -58.58M (+100.0%)
787.59M
787.59M – 787.59M
+1,444.5% YoY
896.10M
896.10M – 896.10M
+13.8% YoY
1.02B
1.02B – 1.02B
+13.8% YoY
1.16B
1.16B – 1.16B
+13.8% YoY
1.32B
1.32B – 1.32B
+13.8% YoY
Net Income
2.00M
est: 80.15M (-97.5%)
-310.00M
est: 63.53M (-588.0%)
165.24M
165.24M – 165.24M
+160.1% YoY
283.47M
283.47M – 283.47M
+71.5% YoY
393.29M
393.29M – 393.29M
+38.7% YoY
505.23M
505.23M – 505.23M
+28.5% YoY
617.23M
617.23M – 617.23M
+22.2% YoY
SGA
1.82B
est: 2.00B (-9.1%)
1.76B
est: 2.05B (-14.2%)
1.77B
1.77B – 1.77B
-13.6% YoY
2.02B
2.02B – 2.02B
+13.8% YoY
2.30B
2.30B – 2.30B
+13.8% YoY
2.61B
2.61B – 2.61B
+13.8% YoY
2.97B
2.97B – 2.97B
+13.8% YoY
EPS
1.69
est: 59.80 (-97.2%)
-258.79
est: 47.40 (-646.0%)
50.93
50.93 – 50.93
+7.4% YoY
87.37
87.37 – 87.37
+71.5% YoY
121.22
121.22 – 121.22
+38.7% YoY
155.72
155.72 – 155.72
+28.5% YoY
190.24
190.24 – 190.24
+22.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.33M
OE per share TTM
1.22
Owner's Yield
0.17%
Maintenance CapEx ratio
3.33%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.81M
Shares Outstanding
3.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Naohiro Hoya MD & Head of Financial Planning Manager male
Norio Masuda EVP & Director male
Toshiyuki Tsuchida Senior MD & GM of Business Operations male
Yuya Kimura Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits