Subscribe

Prored Partners CO.,LTD. (7034.T)

JPY366.00 +24.00 (+7.02%)
JP JPX Industrials Consulting Services
Address Sumitomo Real Estate Onarimon Tower 105-0011
Tokyo, JP
CEO Susumu Satani
IPO 2018-07-27
ISIN JP3833830007

Explore sections of this company profile

Description

Prored Partners CO.,LTD. offers strategic advisory services to businesses, specializing in a range of management consulting solutions. These include developing sales growth strategies, guiding corporate transformation, providing performance-based cost reduction consultancy, executing business turnaround programs, implementing low-cost operational approaches, and advising on AI-driven business process re-engineering (BPR LAB). The company also provides its cloud-based Pro Sign application, which assists with cost optimization, analysis of current payment information, data conversion and monitoring of invoices, streamlining quotation acquisition, and enhancing purchasing functions. Established in 2008, Prored Partners has its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY366.00 +24.00 (+7.02%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.6K
Beta
1.39
Float Shares
4.01M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.95% -8.66% -14.71% -24.84% -36.73% -38.73% -38.84% -33.84% -86.44% -83.94% -83.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
366.00
DCF (Unlevered) 7,184.26 +1,862.9%
DCF (Levered) 4,456.81 +1,117.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.87
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +158.7% Q2'26: -73.2% (vs Q2'25)
  • EPS growth Consulting Services: +10.0%
    -35.6% Q2'26: -78.3% (vs Q2'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +40.7% Q2'26: +252.5% (vs Q2'25)
  • EBIT margin Consulting Services: +14.1%
    +40.4% Q2'26: +0.9% (vs Q2'25)
  • ROIC Consulting Services: +12.0%
    +775.3% Q2'26: +3.7% (vs Q2'25)
  • Share dilution Consulting Services: +0.6%
    +0.0% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.15× Q2'26: 3.94× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.39) × ERP
WACC = 83% × Ke + 17% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,291.33 Current price: 366.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.65B
est: 1.70B (-2.9%)
2.64B
est: 2.53B (+4.6%)
3.27B
est: 3.30B (-0.9%)
3.65B
est: 3.74B (-2.5%)
2.72B
est: 2.52B (+8.1%)
2.72B
est: 3.15B (-13.7%)
4.76B
est: 2.80B (+69.8%)
12.30B
est: 3.92B (+213.8%)
4.59B
4.59B – 4.59B
+17.1% YoY
6.31B
6.31B – 6.31B
+37.5% YoY
EBITDA
619.78M
est: 528.50M (+17.3%)
1.07B
est: 784.97M (+36.7%)
994.93M
est: 1.03B (-3.0%)
631.37M
est: 1.16B (-45.8%)
-912.39M
est: 781.86M (-216.7%)
4.66B
est: 456.21M (+920.5%)
1.35B
est: 859.84M (+56.9%)
5.10B
est: 1.20B (+323.5%)
1.41B
1.41B – 1.41B
+17.1% YoY
1.94B
1.94B – 1.94B
+37.5% YoY
EBIT
614.99M
est: 500.30M (+22.9%)
1.07B
est: 743.09M (+43.4%)
986.14M
est: 971.17M (+1.5%)
524.80M
est: 1.10B (-52.4%)
-993.67M
est: 740.15M (-234.3%)
4.59B
est: 388.96M (+1,081.2%)
1.28B
est: 812.64M (+57.6%)
4.96B
est: 1.14B (+336.3%)
1.33B
1.33B – 1.33B
+17.1% YoY
1.83B
1.83B – 1.83B
+37.5% YoY
Net Income
380.96M
est: 426.95M (-10.8%)
682.67M
est: 637.59M (+7.1%)
869.21M
est: 763.27M (+13.9%)
533.05M
est: 420.40M (+26.8%)
-871.19M
est: -1.29B (+32.3%)
818.41M
est: 397.02M (+106.1%)
319.68M
est: -699.98M (+145.7%)
205.84M
est: -789.52M (+126.1%)
60.06M
60.06M – 60.06M
+107.6% YoY
670.49M
670.49M – 670.49M
+1,016.4% YoY
SGA
654.49M
est: 727.01M (-10.0%)
975.14M
est: 1.08B (-9.7%)
1.35B
est: 1.41B (-4.2%)
1.39B
est: 1.60B (-13.0%)
1.50B
est: 1.08B (+39.7%)
1.14B
est: 1.18B (-3.6%)
1.47B
est: 1.05B (+40.0%)
2.59B
est: 1.47B (+76.3%)
1.72B
1.72B – 1.72B
+17.1% YoY
2.36B
2.36B – 2.36B
+37.5% YoY
EPS
57.21
est: 39.10 (+46.3%)
66.33
est: 58.39 (+13.6%)
79.69
est: 69.90 (+14.0%)
48.13
est: 38.50 (+25.0%)
-79.78
est: -117.90 (+32.3%)
74.95
est: 36.36 (+106.2%)
29.28
est: -64.10 (+145.7%)
18.85
est: -72.30 (+126.1%)
5.50
5.50 – 5.50
+107.6% YoY
61.40
61.40 – 61.40
+1,016.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-10 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-09 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-05 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-04 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-03 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-02 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-06-01 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-29 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-28 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-27 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-26 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-25 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-22 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-21 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.31B
OE per share TTM
303.19
Owner's Yield
81.86%
Maintenance CapEx ratio
84.23%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 2.5K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 17.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.94M
Shares Outstanding
10.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Susumu Satani CEO & Representative Director male
Yuki Kamito Executive Officer & CFO
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits