Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
IHI Corporation (7013.T)
Tokyo, JP
IHI Corporation, headquartered in Tokyo, Japan, is a diversified heavy industry manufacturer with global operations spanning several critical sectors. The company's business activities are broadly categorized into resources, energy, and environmental solutions; social infrastructure and offshore facilities; industrial systems and general-purpose machinery; and aerospace, space, and defense. In the energy and environmental sector, IHI focuses on carbon reduction technologies, manufactures gas and diesel engines for both terrestrial and marine applications (including high-speed vessels), and develops and constructs liquefied natural gas (LNG) receiving terminals and storage facilities, as well as equipment for various industrial plants. The company undertakes the construction of complex processing plants for natural gas liquefaction, oil refining, petrochemicals, and LPG. It is also active in the nuclear industry, developing fuel cycle systems and supplying essential components for boiling and pressurized water reactors. Its infrastructure endeavors include building bridges and steel structures, manufacturing water gates for rivers and dams, and providing concrete construction materials. IHI delivers advanced technological solutions such as 3D laser radar and X-ray inspection systems, environmental monitoring devices, disaster prevention equipment, oil leak detectors, and sophisticated vibration control and seismic isolation flooring systems. The company specializes in tunneling machinery, including shield tunneling machines and automated segment assembly systems, alongside comprehensive transportation solutions. Within its offshore facilities segment, IHI supplies LPG/LEG storage tanks, floating production, storage, and offloading (FPSO) units for LNG/LPG, and large-scale marine structures like semi-submersible rigs and mega-floats. Furthermore, the company engages in real estate activities, encompassing property leasing, sales, and residential development. A vast array of industrial machinery and equipment is also manufactured, including compressors, cryogenic solutions, logistics and materials handling systems, steelmaking equipment, marine machinery, vehicle turbochargers, various separators, lubrication systems, pulp and paper machinery, agricultural machinery, parking systems, boilers, and other essential life-support equipment. It extends its expertise to factory optimization, heat treatment, and surface engineering solutions. In the aerospace and defense domains, IHI provides aero engines, air traffic control systems, and comprehensive rocket and space exploration technologies. Established in 1853, the company was originally known as Ishikawajima-Harima Heavy Industries Co., Ltd., before rebranding as IHI Corporation in 2007.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.23% | -2.57% | -15.05% | -32.39% | -3.42% | -6.53% | +58.28% | +492.52% | +794.86% | +661.32% | +1,607.96% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 6 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+1.0% Q1'26: +7.8% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+42.7% ★ Q1'26: +111.2% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+3.4% Q1'26: +33.2% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+8.3% Q1'26: +9.4% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+12.0% ★ Q1'26: +18.9% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×2.19× Q1'26: 1.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 10 EPS Ana. |
Mar 2027 6 Rev. Ana. 10 EPS Ana. |
Mar 2028 11 Rev. Ana. 10 EPS Ana. |
Mar 2029 5 Rev. Ana. 5 EPS Ana. |
Mar 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.46T
est: 1.46T (-0.5%)
|
1.54T
est: 1.55T (-1.0%)
|
1.49T
est: 1.50T (-0.9%)
|
1.59T
est: 1.59T (+0.1%)
|
1.48T
est: 1.52T (-2.6%)
|
1.39T
est: 1.36T (+1.9%)
|
1.11T
est: 1.17T (-4.5%)
|
1.17T
est: 1.18T (-0.8%)
|
1.35T
est: 1.36T (-0.4%)
|
1.32T
est: 1.37T (-3.6%)
|
1.63T
est: 1.62T (+0.6%)
|
1.66T
1.63T – 1.70T
+2.9% YoY
|
1.79T
1.77T – 1.82T
+7.4% YoY
|
1.92T
1.79T – 2.06T
+7.3% YoY
|
2.03T
2.02T – 2.03T
+5.7% YoY
|
2.19T
2.10T – 2.29T
+8.1% YoY
|
| EBITDA |
120.70B
est: 148.37B (-18.6%)
|
85.15B
est: 157.58B (-46.0%)
|
110.81B
est: 152.12B (-27.2%)
|
135.51B
est: 161.11B (-15.9%)
|
144.10B
est: 154.43B (-6.7%)
|
125.95B
est: 137.92B (-8.7%)
|
81.83B
est: 118.13B (-30.7%)
|
99.64B
est: 119.87B (-16.9%)
|
122.32B
est: 137.65B (-11.1%)
|
-28.66B
est: 269.58B (-110.6%)
|
190.62B
est: 317.60B (-40.0%)
|
326.95B
321.12B – 334.43B
+2.9% YoY
|
351.09B
347.22B – 356.94B
+7.4% YoY
|
376.75B
351.41B – 404.17B
+7.3% YoY
|
398.11B
396.93B – 399.29B
+5.7% YoY
|
430.31B
413.05B – 449.97B
+8.1% YoY
|
| EBIT |
63.25B
est: 60.33B (+4.9%)
|
22.05B
est: 64.07B (-65.6%)
|
47.39B
est: 61.85B (-23.4%)
|
72.27B
est: 65.51B (+10.3%)
|
82.49B
est: 62.79B (+31.4%)
|
60.80B
est: 56.08B (+8.4%)
|
5.39B
est: 48.03B (-88.8%)
|
25.20B
est: 48.74B (-48.3%)
|
80.03B
est: 55.97B (+43.0%)
|
-71.51B
est: 213.22B (-133.5%)
|
146.64B
est: 251.21B (-41.6%)
|
258.60B
253.99B – 264.52B
+2.9% YoY
|
277.70B
274.63B – 282.32B
+7.4% YoY
|
297.99B
277.95B – 319.68B
+7.3% YoY
|
314.89B
313.95B – 315.82B
+5.7% YoY
|
340.36B
326.70B – 355.91B
+8.1% YoY
|
| Net Income |
9.08B
est: 221.15B (-95.9%)
|
1.53B
est: -23.58B (+106.5%)
|
5.25B
est: 2.49B (+111.0%)
|
8.29B
est: 10.07B (-17.7%)
|
39.89B
est: 44.23B (-9.8%)
|
12.81B
est: 15.63B (-18.0%)
|
13.09B
est: 2.90B (+351.2%)
|
66.07B
est: 47.48B (+39.2%)
|
44.55B
est: 52.24B (-14.7%)
|
-68.21B
est: -388.57B (+82.4%)
|
112.74B
est: 98.60B (+14.3%)
|
126.43B
105.93B – 146.93B
+28.2% YoY
|
151.47B
131.57B – 184.64B
+19.8% YoY
|
157.36B
128.53B – 196.00B
+3.9% YoY
|
166.51B
143.54B – 208.51B
+5.8% YoY
|
194.46B
184.32B – 206.01B
+16.8% YoY
|
| SGA |
137.65B
est: 218.13B (-36.9%)
|
143.37B
est: 231.67B (-38.1%)
|
152.69B
est: 223.64B (-31.7%)
|
151.69B
est: 236.87B (-36.0%)
|
148.36B
est: 227.04B (-34.7%)
|
146.59B
est: 202.77B (-27.7%)
|
164.23B
est: 173.67B (-5.4%)
|
176.60B
est: 176.23B (+0.2%)
|
201.16B
est: 202.37B (-0.6%)
|
212.84B
est: 204.56B (+4.0%)
|
223.64B
est: 241.00B (-7.2%)
|
248.09B
243.67B – 253.77B
+2.9% YoY
|
266.41B
263.47B – 270.85B
+7.4% YoY
|
285.88B
266.66B – 306.69B
+7.3% YoY
|
302.09B
301.20B – 302.98B
+5.7% YoY
|
326.52B
313.43B – 341.44B
+8.1% YoY
|
| EPS |
8.40
est: 208.71 (-96.0%)
|
1.41
est: -22.25 (+106.4%)
|
4.85
est: 2.35 (+106.9%)
|
7.67
est: 9.51 (-19.3%)
|
36.93
est: 41.74 (-11.5%)
|
12.03
est: 14.75 (-18.4%)
|
12.59
est: 2.74 (+359.8%)
|
62.82
est: 44.80 (+40.2%)
|
42.07
est: 49.34 (-14.7%)
|
-64.40
est: -365.22 (+82.4%)
|
106.41
est: 92.68 (+14.8%)
|
120.32
99.92 – 138.60
+29.8% YoY
|
147.96
124.11 – 174.17
+23.0% YoY
|
148.57
121.25 – 184.89
+0.4% YoY
|
161.27
135.40 – 196.68
+8.5% YoY
|
183.43
173.87 – 194.33
+13.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Kobayashi | Senior Executive Officer, GM of Business Development Division & Director | 175M | male |
| Hiroshi Ide | President, Chief Executive Officer & Representative Director | 154M | male |
| Hideo Morita | Senior Executive Officer and Representative Director | 87M | male |
| Hiromi Oshima | Managing Executive Officer, General Manager of Finance & Accounting Division | — | — |
| Kensuke Yamamoto | Managing Executive Officer & General Manager of Business Development Division | — | — |
| Kiyoshi Nihei | Managing Executive Officer and President of Ind. Systems & General-Purpose Machinery Bus. Area | — | — |
| Naohiko Kubota | Head of Finance & Accounting Division | — | — |
| Nobuhiko Kubota | Managing Executive Officer and GM of Corporate Research & Development Division | — | — |
| Noriaki Ozawa | Managing Executive Officer and President of Resources, Energy & Environment Business Area | — | — |
| Akihiro Seo | Managing Executive Officer & Director | — | male |
| Yoshikazu Hamada | Managing Executive Officer & GM of Corporate Planning Div. | — | — |
| Atsushi Sato | Senior Exe. Off., President of Aero-Engine, Space & Defense Bus. Area and Repr. Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7013.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
