Subscribe

Sunshine Insurance Group Company Limited (6963.HK)

HKD3.60 +0.05 (+1.41%)
CN HKSE Financial Services Insurance - Diversified
Address Building A, First World Plaza
Shenzhen, CN
CEO Weigong Zhang
IPO 2022-12-09
ISIN CNE100005MM4

Explore sections of this company profile

Description

Sunshine Insurance Group Company Limited operates within China, providing a diverse range of insurance policies. Its offerings encompass life insurance products, as well as a comprehensive suite of property and casualty coverage, including vehicle, accidental injury, temporary health, surety, indemnity, agricultural, and commercial real estate insurance. Established in Shenzhen, China, in 2004, the company was initially known as Sunshine Insurance Holdings Co., Ltd. until its rebranding to Sunshine Insurance Group Company Limited in 2007.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD3.60 +0.05 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.25
Float Shares
2.25B
Free Float %
19.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.91% +2.31% -1.67% -9.69% -2.21% -8.76% +7.60% -18.24% -39.28% -39.28% -39.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.60
DCF (Unlevered) 22.04 +512.2%
DCF (Levered) 141.54 +3,831.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 1 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.57
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Insurance - Diversified: +15.2%
    +17.4% Q4'25: +45.5% (vs Q4'23)
  • EPS growth Insurance - Diversified: +25.3%
    +12.8% Q4'25: +241.5% (vs Q4'23)
  • FCF margin FCF growth · Insurance - Diversified: +30.2%
    +7.3% Q4'25: +94.2% (vs Q4'23)
  • EBIT margin Insurance - Diversified: +13.5%
    +9.0% Q4'25: +5.3% (vs Q4'23)
  • ROIC Insurance - Diversified: +4.2%
    +8.1% Q4'25: +11.0% (vs Q4'23)
  • Share dilution Insurance - Diversified: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Insurance - Diversified: -0.05×
    5.99× Q4'25: 4.80× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.04 Current price: 3.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
7 EPS Ana.
Dec 2027
4 Rev. Ana.
7 EPS Ana.
Dec 2028
2 Rev. Ana.
5 EPS Ana.
Revenue
66.60B
est: 121.37B (-45.1%)
72.05B
est: 115.64B (-37.7%)
75.22B
est: 90.64B (-17.0%)
88.28B
est: 68.44B (+29.0%)
89.10B
68.29B – 101.29B
+30.2% YoY
93.57B
72.30B – 106.71B
+5.0% YoY
103.71B
79.82B – 118.10B
+10.8% YoY
EBITDA
7.47B
est: 13.16B (-43.2%)
8.59B
est: 12.54B (-31.5%)
11.06B
est: 9.83B (+12.5%)
7.97B
est: 7.42B (+7.4%)
9.66B
7.41B – 10.98B
+30.2% YoY
10.15B
7.84B – 11.57B
+5.0% YoY
11.25B
8.66B – 12.81B
+10.8% YoY
EBIT
5.80B
est: 11.10B (-47.7%)
6.89B
est: 10.57B (-34.9%)
9.41B
est: 8.29B (+13.6%)
7.97B
est: 6.26B (+27.4%)
8.15B
6.24B – 9.26B
+30.2% YoY
8.56B
6.61B – 9.76B
+5.0% YoY
9.48B
7.30B – 10.80B
+10.8% YoY
Net Income
4.49B
est: 5.86B (-23.3%)
3.74B
est: 4.48B (-16.6%)
5.45B
est: 4.94B (+10.2%)
6.14B
est: 6.44B (-4.6%)
6.81B
5.63B – 7.30B
+5.7% YoY
7.60B
6.14B – 8.55B
+11.6% YoY
8.50B
5.96B – 10.04B
+11.9% YoY
SGA
2.91B
est: 6.77B (-57.0%)
3.48B
est: 6.45B (-46.1%)
2.84B
est: 5.06B (-43.9%)
est: 3.82B (-100.0%)
4.97B
3.81B – 5.65B
+30.2% YoY
5.22B
4.03B – 5.95B
+5.0% YoY
5.79B
4.45B – 6.59B
+10.8% YoY
EPS
0.47
est: 0.51 (-7.7%)
0.32
est: 0.39 (-17.8%)
0.47
est: 0.43 (+9.3%)
0.53
est: 0.56 (-5.3%)
0.59
0.49 – 0.63
+5.7% YoY
0.66
0.53 – 0.74
+11.6% YoY
0.74
0.52 – 0.87
+11.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 3/5 2/5 3/5 4/5
2026-05-15 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 3/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.90B
OE per share TTM
9.72
Owner's Yield
274.78%
Maintenance CapEx ratio
105.71%
Maint CapEx / Avg PPE
23.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 JPMorgan International Value ETF JIVE 0.14% 4.68M 0.55%
2 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.09% 310.3K 0.58%
3 Franklin FTSE China UCITS ETF FLXC.L 0.04% 626.2K 0.19%
4 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.04% 46.0K 0.42%
5 Franklin FTSE China ETF FLCH 0.04% 103.8K 0.19%
6 Avantis Emerging Markets Value ETF AVES 0.02% 310.2K 0.36%
7 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.01% 34.2K 0.35%
8 Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE 0.01% 17.1K 0.45%
9 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.01% 604.4K 0.17%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.01% 604.4K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
164.4K
Shares Outstanding
11.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jihai Peng Co-CEO, CFO, Chief Investment Officer, Head of Investment, Deputy GM & Executive Director 6M male
Ke Li Co-CEO, GM & Executive Director 5M male
Weigong Zhang Founder, Executive Chairman & Chief Executive Officer 5M male
Xiaopeng Wang Executive Director male
Kwok Yin Lau Joint Company Secretary male
Gaoyong Shu Head of Securities Affairs & Joint Company Secretary male
Rui Nie Chief Compliance Officer & Chief Risk Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits