Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Ushio Inc. (6925.T)
Tokyo, JP
Ushio Inc., founded in 1949 and headquartered in Tokyo, Japan, operates as a global manufacturer and supplier, distributing its diverse product portfolio across Japan, the wider Asian continent, Europe, North America, and other international territories. The company's core business revolves around advanced light applications and industrial equipment. Its extensive range of illumination products includes foundational components such as laser diodes, LED chips, ultraviolet (UV) and xenon lamps, and various laser devices. Ushio also provides specialized lighting for general purposes, architectural and landscape design, marine environments, and horticulture. Their offerings further extend to lamps for data projectors and LED options for general illumination, as well as distinct light source units, excimer lamps, exposure systems, laser modules, and safety-related lighting like fishing lamps, warning lights, and security illumination. Notably, they produce UV-LED technology for printing applications, including the UniJet series. In the industrial sector, Ushio supplies sophisticated equipment like lithography tools, aligners, cleaning and modification systems, UV curing solutions, measurement instruments, photoheating apparatus, laboratory instruments, and environmental and sanitation equipment, alongside advanced imaging and illumination systems. Complementing these core areas, the company also delivers a variety of other products and services, including power supply repair, power units, plastic injection-molding machinery, mold protection devices, components like joints and tubing, plastic materials, factory automation products, sound systems, and cinema servers.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.19% | +24.26% | +34.19% | +40.66% | +77.89% | +63.71% | +150.80% | +123.04% | +196.91% | +222.24% | +126.86% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+0.9% Q1'26: +5.5% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+35.0% ★ Q1'26: +312.1% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+7.6% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+6.7% Q1'26: +8.1% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+3.7% Q1'26: +5.2% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-12.9% ★ Q1'26: -8.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×3.60× Q1'26: 2.92× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 1 Rev. Ana. 3 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
159.37B
est: 158.16B (+0.8%)
|
179.12B
est: 181.60B (-1.4%)
|
172.84B
est: 169.13B (+2.2%)
|
173.50B
est: 176.60B (-1.8%)
|
165.14B
est: 164.30B (+0.5%)
|
159.01B
est: 165.75B (-4.1%)
|
118.56B
est: 118.65B (-0.1%)
|
148.82B
est: 150.37B (-1.0%)
|
175.03B
est: 170.18B (+2.8%)
|
179.42B
est: 177.68B (+1.0%)
|
177.62B
est: 175.30B (+1.3%)
|
173.45B
170.90B – 175.00B
-1.1% YoY
|
200.23B
199.03B – 202.01B
+15.4% YoY
|
215.03B
212.50B – 218.80B
+7.4% YoY
|
| EBITDA |
16.96B
est: 20.47B (-17.2%)
|
20.63B
est: 23.51B (-12.3%)
|
16.51B
est: 21.89B (-24.6%)
|
18.27B
est: 22.86B (-20.1%)
|
16.43B
est: 21.27B (-22.8%)
|
14.30B
est: 21.46B (-33.4%)
|
8.11B
est: 15.36B (-47.2%)
|
20.17B
est: 19.46B (+3.6%)
|
23.65B
est: 22.03B (+7.3%)
|
21.42B
est: 21.33B (+0.4%)
|
16.82B
est: 21.05B (-20.1%)
|
20.82B
20.52B – 21.01B
-1.1% YoY
|
24.04B
23.90B – 24.25B
+15.4% YoY
|
25.82B
25.51B – 26.27B
+7.4% YoY
|
| EBIT |
10.36B
est: 12.69B (-18.4%)
|
13.13B
est: 14.57B (-9.9%)
|
8.60B
est: 13.57B (-36.6%)
|
10.15B
est: 14.17B (-28.3%)
|
8.52B
est: 13.18B (-35.4%)
|
6.48B
est: 13.30B (-51.3%)
|
765.00M
est: 9.52B (-92.0%)
|
13.07B
est: 12.06B (+8.4%)
|
15.86B
est: 13.65B (+16.2%)
|
12.98B
est: 13.05B (-0.6%)
|
8.83B
est: 12.87B (-31.4%)
|
12.74B
12.55B – 12.85B
-1.1% YoY
|
14.70B
14.62B – 14.84B
+15.4% YoY
|
15.79B
15.61B – 16.07B
+7.4% YoY
|
| Net Income |
11.28B
est: 7.27B (+55.1%)
|
11.11B
est: 9.69B (+14.6%)
|
7.04B
est: 5.87B (+19.9%)
|
11.00B
est: 8.02B (+37.1%)
|
11.33B
est: 8.60B (+31.6%)
|
8.97B
est: 8.56B (+4.8%)
|
-687.00M
est: -2.03B (+66.1%)
|
12.61B
est: 9.25B (+36.3%)
|
13.70B
est: 10.95B (+25.1%)
|
10.78B
est: 7.32B (+47.4%)
|
6.80B
est: 6.10B (+11.5%)
|
8.19B
7.50B – 9.71B
+34.3% YoY
|
10.90B
9.76B – 11.03B
+33.1% YoY
|
13.88B
12.79B – 14.67B
+27.3% YoY
|
| SGA |
40.10B
est: 37.07B (+8.2%)
|
44.05B
est: 42.56B (+3.5%)
|
42.04B
est: 39.64B (+6.1%)
|
41.32B
est: 41.39B (-0.2%)
|
39.90B
est: 38.51B (+3.6%)
|
36.78B
est: 38.85B (-5.3%)
|
28.98B
est: 27.81B (+4.2%)
|
30.42B
est: 35.24B (-13.7%)
|
35.89B
est: 39.89B (-10.0%)
|
39.00B
est: 41.01B (-4.9%)
|
40.55B
est: 40.46B (+0.2%)
|
40.03B
39.44B – 40.39B
-1.1% YoY
|
46.21B
45.94B – 46.62B
+15.4% YoY
|
49.63B
49.05B – 50.50B
+7.4% YoY
|
| EPS |
86.40
est: 75.18 (+14.9%)
|
85.83
est: 100.20 (-14.3%)
|
55.05
est: 60.73 (-9.4%)
|
86.10
est: 82.93 (+3.8%)
|
88.85
est: 88.94 (-0.1%)
|
73.24
est: 88.45 (-17.2%)
|
-5.70
est: -20.94 (+72.8%)
|
104.54
est: 95.59 (+9.4%)
|
115.69
est: 113.20 (+2.2%)
|
97.22
est: 86.65 (+12.2%)
|
70.27
est: 72.21 (-2.7%)
|
99.38
89.00 – 115.21
+37.6% YoY
|
124.32
115.83 – 130.86
+25.1% YoY
|
163.29
151.80 – 174.10
+31.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.26% | 837.1K | 0.31% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.13% | 727.9K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.13% | 325.0K | 0.50% |
| 4 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.10% | 438.9K | 0.10% |
| 5 | Schwab Fundamental International Small Company Index ETF FNDC | 0.09% | 2.58M | 0.39% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.08% | 239.3K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.07% | 3.70M | 0.06% |
| 8 | iShares International Small-Cap Equity Factor ETF ISCF | 0.07% | 426.9K | 0.24% |
| 9 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L | 0.06% | 509.5K | 0.23% |
| 10 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW | 0.06% | 509.8K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jiro Ushio | Founder | 115M | male |
| Hiroki Kodaka | Senior Executive Officer, GM of Corporate Technology Division & GM Research and Development Division | — | — |
| Kazuhisa Kamiyama | Managing Executive Officer, GM of Photolithography Division & Internal Director | — | male |
| Takabumi Asahi | CEO, President, CEO of Christie Digital Systems, Inc. & Representative Internal Director | — | male |
| Takuya Matsumoto | President & CEO of Ushio INE GmbH | — | male |
| Tetsuo Nakano | Senior EVice President, Chief Operating Officer, Chief Sustainability Officer & Director | — | male |
| William Mackenzie | Group Managing Executive Officer and GM of Photonics Solutions & AUCC Division | — | — |
| C. Kobayashi | General Manager of Investor Relations Department | — | female |
| Yoshihiko Sato | Executive Officer, Dep. GM of Tech Headquarters, GM of Tech Strat Div. & EUV Project Leader | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6925.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
