Subscribe

Waste Recovery Technology Inc. (6894.TWO)

TWD350.00 +5.50 (+1.60%)
TW TWO Industrials Industrial - Pollution & Treatment Controls
Address No. 186, Dadun 19th Street
Taichung, TW
CEO Shi-Min Lin
IPO 2022-08-01
ISIN TW0006894009

Explore sections of this company profile

Description

Waste Recovery Technology Inc., established in 1990 and headquartered in Taichung, Taiwan, specializes in delivering advanced electrolytic recycling solutions. The company primarily serves Taiwan's printed circuit board (PCB) industry by enabling the recovery of copper from industrial wastewater. Their comprehensive product portfolio includes various specialized anodes, such as insoluble anodes for PCB copper plating and platinum titanium anodes. Additionally, they furnish sophisticated automated systems for the continuous extraction, regeneration, and electrolytic reclamation of copper. The firm also supplies specialized recycling units designed to efficiently isolate and retrieve copper ions from both acid and alkaline etching effluents generated by PCB manufacturing. A notable offering is RecoCell, their proprietary electrolytic recovery and treatment equipment tailored for copper-rich PCB waste streams.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD350.00 +5.50 (+1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
172.7K
Beta
0.38
Float Shares
7.03M
Free Float %
29.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -1.59% -12.71% +31.27% +54.20% +55.25% +98.83% +88.89% +74.81% +74.81% +74.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
350.00
DCF (Unlevered) 498.93 +42.6%
DCF (Levered) 528.56 +51.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.59
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +40.7% Q1'26: +60.2% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +28.5% Q1'26: +73.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    +2.9% Q1'26: +0.4% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +26.9% Q1'26: +27.8% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +32.3% Q1'26: +50.4% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +2.0% Q1'26: +1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 498.93 Current price: 350.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
775.78M
est: 706.00M (+9.9%)
980.18M
est: 960.00M (+2.1%)
1.38B
est: 1.38B (0.0%)
1.94B
1.94B – 1.94B
+40.6% YoY
2.37B
2.37B – 2.37B
+22.3% YoY
EBITDA
293.29M
est: 264.31M (+11.0%)
359.43M
est: 355.25M (+1.2%)
451.29M
est: 510.30M (-11.6%)
717.71M
717.71M – 717.71M
+40.6% YoY
877.76M
877.76M – 877.76M
+22.3% YoY
EBIT
223.39M
est: 208.70M (+7.0%)
280.53M
est: 280.04M (+0.2%)
371.39M
est: 402.26M (-7.7%)
565.76M
565.76M – 565.76M
+40.6% YoY
691.92M
691.92M – 691.92M
+22.3% YoY
Net Income
162.86M
est: 151.54M (+7.5%)
202.40M
est: 247.56M (-18.2%)
261.50M
est: 268.31M (-2.5%)
452.76M
452.76M – 452.76M
+68.7% YoY
553.95M
553.95M – 553.95M
+22.4% YoY
SGA
76.83M
est: 69.63M (+10.3%)
95.74M
est: 89.29M (+7.2%)
112.46M
est: 128.26M (-12.3%)
180.39M
180.39M – 180.39M
+40.6% YoY
220.62M
220.62M – 220.62M
+22.3% YoY
EPS
7.86
est: 6.33 (+24.2%)
8.49
est: 10.14 (-16.3%)
10.99
est: 10.99 (+0.0%)
18.55
18.55 – 18.55
+68.7% YoY
22.69
22.69 – 22.69
+22.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 4/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
243.64M
OE per share TTM
10.20
Owner's Yield
2.87%
Maintenance CapEx ratio
38.36%
Maint CapEx / Avg PPE
35.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 11.2K 0.42%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 11.2K 0.56%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 89.4K 0.28%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 11.2K 0.46%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 44.8K 0.29%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 33.7K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.86M
Shares Outstanding
23.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin Zhu Chen Deputy General Manager of Operations male
Shi-Min Lin Chairman & GM male
Yin Ci Lin Assistant Manager of Financial Management Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits