Takuma Co., Ltd. (6013.T)
Amagasaki, JP
Headquartered in Amagasaki, Japan, Takuma Co., Ltd. is an established engineering company, founded in 1938. Operating both domestically and internationally, the firm provides comprehensive services encompassing the design, construction, and oversight of a diverse range of industrial and environmental systems. These include various types of boilers, complex plant machinery, advanced pollution prevention and environmental protection equipment, heating and cooling apparatus, and essential water supply and drainage sanitation facilities. Takuma structures its operations into four key segments. The Domestic Environment and Energy Business primarily manages facilities for general and industrial waste treatment, waste recycling, wastewater purification, sludge combustion, and biomass power generation within Japan. Its Overseas Environment and Energy Business focuses on developing waste combustion and biomass power plants in international markets. The Package Boiler Business supplies compact, efficient through-flow boilers and vacuum water heating systems. Finally, the Equipment and System Business offers specialized construction equipment, gear for the semiconductor industry, and cutting-edge cleaning systems. The company was formerly known as Takuma Boiler Manufacturing Co., Ltd. until its rebranding to Takuma Co., Ltd. in 1972.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.92% | +16.41% | +17.62% | +14.62% | +33.05% | +31.93% | +63.03% | +135.32% | +63.84% | +231.15% | +317.94% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Pollution & Treatment Controls: +8.0%+9.6% ★ Q1'26: +15.7% (vs Q1'25)
-
EPS growth Industrial - Pollution & Treatment Controls: +15.8%+39.9% ★ Q1'26: +83.4% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%+11.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Pollution & Treatment Controls: +10.2%+9.3% Q1'26: +12.1% (vs Q1'25)
-
ROIC Industrial - Pollution & Treatment Controls: +6.6%+14.3% ★ Q1'26: +23.1% (vs Q1'25)
-
Share dilution Industrial - Pollution & Treatment Controls: 0.0%-5.6% ★ Q1'26: -5.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×0.05× ★ Q1'26: 0.03× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
103.87B
est: 108.00B (-3.8%)
|
113.09B
est: 109.33B (+3.4%)
|
116.31B
est: 119.00B (-2.3%)
|
118.20B
est: 117.00B (+1.0%)
|
121.95B
est: 120.00B (+1.6%)
|
134.45B
est: 131.40B (+2.3%)
|
146.73B
est: 138.58B (+5.9%)
|
134.09B
est: 137.70B (-2.6%)
|
142.65B
est: 144.15B (-1.0%)
|
149.17B
est: 151.67B (-1.7%)
|
151.16B
est: 149.44B (+1.1%)
|
167.36B
167.00B – 168.00B
+12.0% YoY
|
181.28B
172.87B – 191.88B
+8.3% YoY
|
198.83B
180.61B – 221.82B
+9.7% YoY
|
219.74B
213.22B – 226.26B
+10.5% YoY
|
183.60B
175.09B – 194.34B
-16.4% YoY
|
| EBITDA |
9.12B
est: 10.40B (-12.3%)
|
10.03B
est: 10.53B (-4.8%)
|
11.83B
est: 11.46B (+3.2%)
|
10.82B
est: 11.27B (-4.0%)
|
12.35B
est: 11.56B (+6.9%)
|
10.52B
est: 12.66B (-16.9%)
|
11.46B
est: 13.35B (-14.1%)
|
10.89B
est: 13.26B (-17.9%)
|
14.95B
est: 13.89B (+7.7%)
|
12.03B
est: 19.31B (-37.7%)
|
15.47B
est: 19.03B (-18.7%)
|
21.31B
21.26B – 21.39B
+12.0% YoY
|
23.08B
22.01B – 24.43B
+8.3% YoY
|
25.31B
22.99B – 28.24B
+9.7% YoY
|
27.97B
27.14B – 28.80B
+10.5% YoY
|
23.37B
22.29B – 24.74B
-16.4% YoY
|
| EBIT |
8.22B
est: 9.39B (-12.4%)
|
9.19B
est: 9.50B (-3.3%)
|
10.98B
est: 10.34B (+6.1%)
|
10.03B
est: 10.17B (-1.4%)
|
11.56B
est: 10.43B (+10.8%)
|
9.60B
est: 11.42B (-15.9%)
|
10.43B
est: 12.05B (-13.5%)
|
9.93B
est: 11.97B (-17.0%)
|
13.81B
est: 12.53B (+10.3%)
|
10.23B
est: 16.39B (-37.6%)
|
13.53B
est: 16.15B (-16.2%)
|
18.09B
18.05B – 18.16B
+12.0% YoY
|
19.59B
18.68B – 20.74B
+8.3% YoY
|
21.49B
19.52B – 23.97B
+9.7% YoY
|
23.75B
23.04B – 24.45B
+10.5% YoY
|
19.84B
18.92B – 21.00B
-16.4% YoY
|
| Net Income |
8.03B
est: 9.50B (-15.4%)
|
7.82B
est: 7.91B (-1.2%)
|
8.55B
est: 7.84B (+9.0%)
|
7.85B
est: 7.03B (+11.6%)
|
8.85B
est: 8.31B (+6.5%)
|
7.45B
est: 8.72B (-14.6%)
|
7.53B
est: 8.86B (-15.0%)
|
7.44B
est: 7.11B (+4.6%)
|
9.62B
est: 9.73B (-1.1%)
|
8.76B
est: 9.27B (-5.6%)
|
10.39B
est: 10.49B (-0.9%)
|
12.55B
11.50B – 13.24B
+19.7% YoY
|
14.11B
13.16B – 15.07B
+12.4% YoY
|
13.79B
12.66B – 19.00B
-2.2% YoY
|
14.98B
14.39B – 20.56B
+8.6% YoY
|
12.91B
12.13B – 13.89B
-13.8% YoY
|
| SGA |
12.78B
est: 11.72B (+9.0%)
|
12.81B
est: 11.86B (+8.0%)
|
12.89B
est: 12.91B (-0.2%)
|
13.18B
est: 12.69B (+3.9%)
|
14.12B
est: 13.02B (+8.5%)
|
14.28B
est: 14.26B (+0.2%)
|
14.45B
est: 15.04B (-3.9%)
|
14.50B
est: 14.94B (-2.9%)
|
15.61B
est: 15.64B (-0.2%)
|
16.69B
est: 17.33B (-3.7%)
|
17.32B
est: 17.08B (+1.4%)
|
19.13B
19.09B – 19.20B
+12.0% YoY
|
20.72B
19.76B – 21.93B
+8.3% YoY
|
22.72B
20.64B – 25.35B
+9.7% YoY
|
25.11B
24.37B – 25.86B
+10.5% YoY
|
20.98B
20.01B – 22.21B
-16.4% YoY
|
| EPS |
97.11
est: 120.83 (-19.6%)
|
94.55
est: 100.70 (-6.1%)
|
103.42
est: 99.80 (+3.6%)
|
94.92
est: 89.50 (+6.1%)
|
107.09
est: 105.80 (+1.2%)
|
90.35
est: 110.95 (-18.6%)
|
92.73
est: 112.78 (-17.8%)
|
91.52
est: 90.42 (+1.2%)
|
120.21
est: 123.18 (-2.4%)
|
109.42
est: 123.98 (-11.7%)
|
132.23
est: 140.23 (-5.7%)
|
171.13
154.90 – 178.40
+22.0% YoY
|
188.68
177.30 – 203.02
+10.3% YoY
|
205.83
170.62 – 256.09
+9.1% YoY
|
240.20
193.85 – 277.10
+16.7% YoY
|
174.00
163.51 – 187.23
-27.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideki Takeguchi | Executive VP, Executive Manager, Engineering Group & Director | — | male |
| Hidetoshi Tomita | Managing Executive Officer, Corporate Marketing Group & Executive Manager of Environmental Plant Div | — | male |
| Hiroaki Nanjo | Chairman & Executive officer | — | male |
| Hiroshi Oishi | Managing Exec. Officer, Exec. Manager of Corporate Services, Comp. & CSR Promotion Div. and Director | — | male |
| Kiyoshi Shibata | Managing Executive Officer and Executive Manager of Engineering Center & Engineering Group | — | — |
| Koji Tanaka | Managing Exec. Officer, Exec. Manager of International Division & Corporate Mktg. Group and Director | — | male |
| Kunio Hamada | CEO, President & Representative Director | — | — |
| Norio Maeda | Managing Executive Officer and Executive Manager of Project Center & Engineering Group | — | male |
| Tsuyohito Nishiyama | Exec. VP, Exec. Manager of Corporate Mktg. Group & Business Admin Division and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6013.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
