Subscribe

Kanadevia Corp (7004.T)

JPY1,208.00 -4.00 (-0.33%)
JP JPX Industrials Industrial - Pollution & Treatment Controls
Address 7-89, Nankokita 1-chome 559-8559
Osaka, JP
CEO Michi Kuwahara
IPO 2000-01-04
ISIN JP3789000001

Explore sections of this company profile

Also trades on Other OTC · HIZOF (USD) Tokyo Stock Exchange · 7004.T (JPY)
Description

Kanadevia Corp is an international engineering and manufacturing firm specializing in diverse environmental and industrial solutions. The company designs, constructs, and operates a variety of essential facilities globally, including plants for converting waste to energy, desalinating water, and treating water and sewage. Its multifaceted operations are managed through three primary segments: Environment, Machinery & Infrastructure, and Other. The company's expertise extends to developing critical water infrastructure like sludge recycling centers and desalination facilities. In the energy sector, Kanadevia builds biomass power plants and is involved in wind power generation. Beyond large-scale installations, Kanadevia manufactures a broad spectrum of specialized machinery and industrial equipment. This includes marine diesel engines, deck machinery for ships, various types of process equipment, filter presses, industrial machinery, steel stacks, and even casks for spent nuclear fuel. They also produce precision machinery tailored for the electronics, semiconductor, food, and medical industries. The company provides a full suite of services, from engineering, procurement, and construction (EPC) to comprehensive after-sales support. Furthermore, Kanadevia contributes significantly to civil infrastructure, undertaking the construction, monitoring, maintenance, and repair of bridges and hydraulic gates for dams and rivers. They are at the forefront of technological innovation, developing advanced solutions such as shield tunneling machines for underground transportation networks, earthquake protection systems for steel structures, and electric discharge impulse crushing systems. Their portfolio also features sophisticated GPS-based comprehensive oceanographic and remote monitoring systems, alongside pioneering flap-gate type seawalls designed to mitigate flood damage from tsunamis and storm surges. The company also offers cutting-edge materials and components, including all-solid-state lithium-ion batteries and Zeolite Membrane Elements.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,208.00 -4.00 (-0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.51
Float Shares
153.83M
Free Float %
91.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.99% +9.44% +13.97% +26.75% +44.70% +43.80% +50.71% +67.76% +86.86% +129.45% +83.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,208.00
DCF (Levered) 2,386.60 +97.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.55
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +5.7% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    -49.6% Q1'26: +4.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    -0.7% Q1'26: +8.0% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +1.9% Q1'26: +7.6% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +3.9% Q1'26: +20.0% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    6.09× Q1'26: 2.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,208.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
359.33B
est: 338.00B (+6.3%)
387.04B
est: 386.00B (+0.3%)
399.33B
est: 398.50B (+0.2%)
376.44B
est: 360.33B (+4.5%)
378.14B
est: 379.00B (-0.2%)
402.45B
est: 391.23B (+2.9%)
408.59B
est: 399.93B (+2.2%)
441.80B
est: 423.20B (+4.4%)
492.69B
est: 483.10B (+2.0%)
555.84B
est: 574.93B (-3.3%)
610.52B
est: 597.60B (+2.2%)
631.90B
620.76B – 643.04B
+5.7% YoY
616.10B
609.23B – 622.97B
-2.5% YoY
636.90B
633.43B – 640.37B
+3.4% YoY
659.50B
654.04B – 664.96B
+3.5% YoY
684.00B
678.34B – 689.66B
+3.7% YoY
EBITDA
21.61B
est: 19.54B (+10.6%)
24.36B
est: 22.31B (+9.2%)
23.91B
est: 23.03B (+3.8%)
15.65B
est: 20.83B (-24.9%)
16.93B
est: 21.91B (-22.7%)
24.58B
est: 22.61B (+8.7%)
26.20B
est: 23.12B (+13.3%)
26.46B
est: 24.46B (+8.2%)
31.03B
est: 27.92B (+11.1%)
35.81B
est: 36.50B (-1.9%)
40.31B
est: 37.94B (+6.2%)
40.12B
39.41B – 40.83B
+5.7% YoY
39.12B
38.68B – 39.55B
-2.5% YoY
40.44B
40.22B – 40.66B
+3.4% YoY
41.87B
41.53B – 42.22B
+3.5% YoY
43.43B
43.07B – 43.79B
+3.7% YoY
EBIT
12.82B
est: 11.70B (+9.6%)
15.11B
est: 13.36B (+13.1%)
14.95B
est: 13.79B (+8.4%)
5.91B
est: 12.47B (-52.6%)
7.36B
est: 13.11B (-43.9%)
13.89B
est: 13.54B (+2.6%)
15.40B
est: 13.84B (+11.3%)
15.54B
est: 14.64B (+6.1%)
20.06B
est: 16.72B (+20.0%)
24.32B
est: 23.17B (+5.0%)
26.95B
est: 24.08B (+11.9%)
25.46B
25.01B – 25.91B
+5.7% YoY
24.83B
24.55B – 25.10B
-2.5% YoY
25.66B
25.52B – 25.80B
+3.4% YoY
26.57B
26.35B – 26.79B
+3.5% YoY
27.56B
27.33B – 27.79B
+3.7% YoY
Net Income
5.10B
est: 4.60B (+10.8%)
5.85B
est: 5.63B (+3.9%)
5.87B
est: 7.69B (-23.7%)
2.17B
est: 2.00B (+8.3%)
5.44B
est: 4.24B (+28.4%)
2.20B
est: 1.49B (+47.5%)
4.26B
est: 6.26B (-31.9%)
7.90B
est: 8.44B (-6.4%)
15.58B
est: 13.89B (+12.1%)
19.00B
est: 18.07B (+5.1%)
22.10B
est: 18.34B (+20.5%)
6.50B
6.43B – 6.57B
-64.6% YoY
19.30B
16.89B – 21.72B
+197.1% YoY
21.50B
21.42B – 24.39B
+11.4% YoY
26.90B
26.62B – 27.20B
+25.1% YoY
31.02B
30.68B – 31.35B
+15.3% YoY
SGA
37.84B
est: 40.55B (-6.7%)
42.64B
est: 46.31B (-7.9%)
42.97B
est: 47.81B (-10.1%)
46.34B
est: 43.23B (+7.2%)
46.58B
est: 45.47B (+2.4%)
48.49B
est: 46.94B (+3.3%)
50.75B
est: 47.98B (+5.8%)
50.47B
est: 50.77B (-0.6%)
54.72B
est: 57.96B (-5.6%)
59.73B
est: 66.71B (-10.5%)
75.21B
est: 69.34B (+8.5%)
73.32B
72.03B – 74.61B
+5.7% YoY
71.49B
70.69B – 72.29B
-2.5% YoY
73.90B
73.50B – 74.30B
+3.4% YoY
76.52B
75.89B – 77.16B
+3.5% YoY
79.37B
78.71B – 80.02B
+3.7% YoY
EPS
30.52
est: 27.35 (+11.6%)
34.96
est: 33.45 (+4.5%)
34.79
est: 45.70 (-23.9%)
12.88
est: 11.90 (+8.2%)
32.31
est: 25.20 (+28.2%)
13.04
est: 8.85 (+47.3%)
25.26
est: 37.17 (-32.0%)
46.87
est: 50.15 (-6.5%)
92.43
est: 82.55 (+12.0%)
112.74
est: 107.24 (+5.1%)
131.33
est: 109.00 (+20.5%)
38.60
38.18 – 39.02
-64.6% YoY
114.70
100.36 – 129.04
+197.2% YoY
136.10
127.26 – 144.94
+18.7% YoY
159.90
158.18 – 161.62
+17.5% YoY
184.30
182.32 – 186.28
+15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.38B
OE per share TTM
-49.89
Owner's Yield
-3.96%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.00M
Shares Outstanding
168.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Miyazaki Head of Planning & Management Division and Director male
Hitoshi Kogi Senior Managing Executive Officer, Head of Sales & Director male
Kei Tomomi Managing Executive Officer
Koichiro Oshima Senior Managing Executive Officer
Michi Kuwahara President of the Board & Group CEO male
Munenobu Hashizume Managing Executive Officer, Head of ICT Promotion Division & Director male
Shinji Shimamura Senior Managing Executive Officer and GM of Machinery & Infrastructure Business Headquarters male
Shunji Kimura General Manager of Accounting Department
Takeshi Minemura Managing Executive Officer
Taro Dohi Senior Managing Executive Officer male
Toshifumi Makihata Executive Officer & GM of General Administration Headquarters male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits