Subscribe

Tsukishima Kikai Co., Ltd. (6332.T)

JPY2,590.00 +6.00 (+0.23%)
JP JPX Industrials Industrial - Pollution & Treatment Controls
Address 3-5-1, Harumi 104-0053
Tokyo, JP
CEO Jun Kawasaki
IPO 2001-01-01
ISIN JP3532200007

Explore sections of this company profile

Description

Tsukishima Kikai Co., Ltd. is a global provider of advanced industrial systems and plant infrastructure, specializing in solutions for the water, wastewater, and general industrial sectors. The company delivers a wide range of products, including sophisticated incinerators for sewage treatment facilities, dehydrators, and various drying equipment. Beyond manufacturing, they offer comprehensive services such as the operation and maintenance of water purification and sewage treatment plants, alongside machinery and equipment repair. Their environmental technology portfolio extends to intermediate processing for both general and industrial waste, alongside waste-to-energy initiatives like waste heat power generation and solar power projects. Furthermore, Tsukishima Kikai designs and supplies facilities for exhaust gas treatment, equipment crucial for producing lithium-ion secondary battery materials, and innovative acid recovery systems designed to enable industrial waste acid reuse. They also provide essential parts, chemicals, and replacement supplies for their diverse range of plants and equipment, including specialized facilities for managing industrial waste liquids. Established in Tokyo, Japan, in 1905, the company originally operated as Tokyo Tsukishima Kikai Seisakusho before adopting its current name, Tsukishima Kikai Co., Ltd., in May 1917.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,590.00 +6.00 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
168.0K
Beta
0.70
Float Shares
21.27M
Free Float %
54.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.24% -13.73% -1.47% -15.68% +5.76% -1.51% +34.81% +135.97% +133.42% +196.52% +333.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,590.00
DCF (Levered) 1,164.30 -55.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.64
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +7.0% Q1'26: +3.2% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +166.3% Q1'26: -24.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    -1.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +6.6% Q1'26: +9.7% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +7.4% Q1'26: +18.8% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    -4.8% Q1'26: -9.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    1.32× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,590.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
75.64B
est: 73.00B (+3.6%)
75.76B
est: 78.00B (-2.9%)
69.86B
est: 70.00B (-0.2%)
85.10B
est: 80.00B (+6.4%)
97.77B
est: 93.00B (+5.1%)
100.33B
est: 97.00B (+3.4%)
90.55B
est: 95.00B (-4.7%)
93.08B
est: 91.75B (+1.4%)
97.78B
est: 98.00B (-0.2%)
124.21B
est: 130.00B (-4.5%)
139.24B
est: 132.00B (+5.5%)
147.85B
147.20B – 148.50B
+12.0% YoY
155.65B
153.30B – 158.00B
+5.3% YoY
160.80B
157.28B – 164.32B
+3.3% YoY
EBITDA
6.36B
est: 7.48B (-15.0%)
6.91B
est: 7.99B (-13.6%)
5.01B
est: 7.17B (-30.2%)
5.85B
est: 8.20B (-28.6%)
9.24B
est: 9.53B (-3.1%)
9.77B
est: 9.94B (-1.7%)
8.57B
est: 9.73B (-12.0%)
8.39B
est: 9.40B (-10.8%)
8.19B
est: 10.04B (-18.4%)
10.40B
est: 11.56B (-10.1%)
12.85B
est: 11.60B (+10.8%)
13.00B
12.94B – 13.05B
+12.0% YoY
13.68B
13.47B – 13.89B
+5.3% YoY
14.13B
13.82B – 14.44B
+3.3% YoY
EBIT
5.26B
est: 5.30B (-0.8%)
5.47B
est: 5.66B (-3.4%)
3.51B
est: 5.08B (-31.0%)
4.16B
est: 5.81B (-28.5%)
7.76B
est: 6.75B (+14.9%)
8.04B
est: 7.04B (+14.2%)
5.66B
est: 6.90B (-17.9%)
5.69B
est: 6.66B (-14.5%)
5.01B
est: 7.11B (-29.6%)
6.77B
est: 7.67B (-11.8%)
9.16B
est: 7.89B (+16.2%)
8.83B
8.79B – 8.87B
+12.0% YoY
9.30B
9.16B – 9.44B
+5.3% YoY
9.61B
9.40B – 9.82B
+3.3% YoY
Net Income
3.34B
est: 3.09B (+8.1%)
3.06B
est: 3.29B (-7.1%)
2.17B
est: 2.26B (-4.2%)
2.94B
est: 2.72B (+8.1%)
5.00B
est: 4.16B (+20.1%)
5.70B
est: 3.19B (+78.7%)
958.00M
est: 3.56B (-73.1%)
8.17B
est: 7.24B (+12.8%)
4.21B
est: 4.50B (-6.4%)
2.68B
est: 4.43B (-39.6%)
6.67B
est: 4.38B (+52.4%)
16.90B
16.49B – 17.31B
+286.1% YoY
7.69B
6.44B – 8.94B
-54.5% YoY
7.80B
6.60B – 9.00B
+1.4% YoY
SGA
8.25B
est: 10.42B (-20.9%)
9.66B
est: 11.13B (-13.2%)
9.68B
est: 9.99B (-3.2%)
10.91B
est: 11.42B (-4.4%)
10.72B
est: 13.27B (-19.2%)
10.47B
est: 13.85B (-24.4%)
12.40B
est: 13.56B (-8.6%)
12.58B
est: 13.10B (-3.9%)
12.48B
est: 13.99B (-10.8%)
16.35B
est: 16.99B (-3.8%)
17.02B
est: 17.17B (-0.9%)
19.23B
19.14B – 19.31B
+12.0% YoY
20.24B
19.94B – 20.55B
+5.3% YoY
20.91B
20.46B – 21.37B
+3.3% YoY
EPS
75.25
est: 71.90 (+4.7%)
69.81
est: 76.40 (-8.6%)
49.30
est: 52.60 (-6.3%)
66.51
est: 63.20 (+5.2%)
112.53
est: 96.70 (+16.4%)
130.27
est: 74.10 (+75.8%)
22.03
est: 82.80 (-73.4%)
186.41
est: 168.30 (+10.8%)
96.15
est: 104.60 (-8.1%)
62.37
est: 102.90 (-39.4%)
154.97
est: 106.80 (+45.1%)
412.40
402.43 – 422.37
+286.1% YoY
187.75
157.24 – 218.26
-54.5% YoY
190.30
161.02 – 219.58
+1.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.75B
OE per share TTM
273.63
Owner's Yield
9.35%
Maintenance CapEx ratio
96.73%
Maint CapEx / Avg PPE
38.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.80M
Shares Outstanding
39.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Yamada Managing Executive Officer and R&D Center, Development Project Manager
Jun Kawasaki President, Chief Executive Officer & Representative Director male
Kazuho Tanaka Executive Officer, Executive Vice President & Director of Tsukishima Kikai
Manabu Igawa Managing Executive Officer and GM of Corporate Planning Department
Seiji Koyama Executive Officer & Director of Human Resources
Takayuki Mori Managing Executive Officer, Executive VP & Director of Tsukishima Kikai
Toru Takano EVice President, Chief Financial Officer & Representative Director male
Yoichi Fujita Senior Managing Executive Officer & GM of Finance Department
Yusaku Kuroita EVP & Director of Tsukishima Environmental Engineering
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits