Subscribe

Organo Corporation (6368.T)

JPY15,250.00 -10.00 (-0.07%)
JP JPX Industrials Industrial - Pollution & Treatment Controls
Address 1-2-8, Shinsuna 136-8631
Tokyo, JP
CEO Masayuki Yamada
IPO 2001-01-01
ISIN JP3201600008

Explore sections of this company profile

Also trades on Other OTC · ORGJF (USD) Tokyo Stock Exchange · 6368.T (JPY)
Description

Organo Corporation, a Tokyo-headquartered enterprise established in 1941 (and known as Japan Organo Co., Ltd. until its name change in 1966), is a global specialist in water treatment engineering. The company's business activities are structured into two main divisions: the Water Treatment Engineering Business Unit and the Performance Products Business Unit. It offers a comprehensive portfolio of water purification solutions, encompassing various pure water systems such as reverse osmosis (RO), regenerative (automatic and manual), electric regeneration, desktop, cabinet, electrode ionization high-purity, cartridge, and two-stage RO systems. Additionally, Organo supplies ultrapure water systems, available in desktop and cabinet models, alongside final polishing units. The company's equipment range extends to include alkaline electrolyzed water production machinery, homogenizers, electro conductivity and resistivity meters, and ion exchange filters. Beyond physical systems, Organo Corporation provides specialized chemicals for water, wastewater, and RO treatment. Its extensive selection of industrial filters covers micro, sanitary, polypropylene, and plastic housings, as well as micro, RO wound, PF cartridge, capsule, and PF carbon filters. Commercial water purifiers are also part of its product offering. Organo's expertise is applied across numerous industries: delivering ultrapure and multi-functional water production, wastewater treatment, valuable resource recovery, and organic solvent refining systems for the electronics sector; constructing water supply and sewage treatment facilities; supplying purified water, UF water, and water for injection production and supply systems, coupled with consulting services, for the pharmaceutical industry; providing critical solutions for power generation, including condensate filters, demineralizers, reactor and fuel pool cleanup, makeup water, and waste water treatment systems; and implementing sugar refining systems and associated equipment.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY15,250.00 -10.00 (-0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
265.0K
Beta
1.27
Float Shares
24.90M
Free Float %
54.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.62% -1.98% +11.16% +14.42% +22.25% +29.12% +122.81% +433.54% +1,034.19% +3,313.59% +3,355.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15,250.00
DCF (Unlevered) 7,694.30 -49.5%
DCF (Levered) 13,068.23 -14.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.89
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Pollution & Treatment Controls: +8.0%
    +8.8% Q1'26: +4.9% (vs Q1'25)
  • EPS growth Industrial - Pollution & Treatment Controls: +15.8%
    +17.6% Q1'26: +2.1% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Pollution & Treatment Controls: +35.7%
    +15.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Pollution & Treatment Controls: +10.2%
    +21.2% Q1'26: +23.1% (vs Q1'25)
  • ROIC Industrial - Pollution & Treatment Controls: +6.6%
    +19.1% Q1'26: +27.5% (vs Q1'25)
  • Share dilution Industrial - Pollution & Treatment Controls: 0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Pollution & Treatment Controls: -0.39×
    0.87× Q1'26: 0.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.87) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,705.72 Current price: 15,250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
1 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
68.74B
est: 67.59B (+1.7%)
79.23B
est: 78.00B (+1.6%)
92.27B
est: 84.00B (+9.8%)
96.52B
est: 97.50B (-1.0%)
100.64B
est: 98.50B (+2.2%)
112.07B
est: 112.50B (-0.4%)
132.43B
est: 132.98B (-0.4%)
150.36B
est: 152.36B (-1.3%)
163.27B
est: 167.70B (-2.6%)
175.92B
175.65B – 176.05B
+4.9% YoY
196.48B
191.27B – 204.03B
+11.7% YoY
215.34B
204.10B – 231.63B
+9.6% YoY
231.00B
224.88B – 239.87B
+7.3% YoY
EBITDA
3.42B
est: 10.21B (-66.6%)
4.81B
est: 11.79B (-59.2%)
7.38B
est: 12.69B (-41.8%)
11.02B
est: 14.73B (-25.2%)
10.79B
est: 14.88B (-27.5%)
12.18B
est: 17.00B (-28.3%)
17.04B
est: 20.09B (-15.2%)
24.56B
est: 53.64B (-54.2%)
33.05B
est: 59.04B (-44.0%)
61.93B
61.84B – 61.98B
+4.9% YoY
69.17B
67.34B – 71.83B
+11.7% YoY
75.81B
71.86B – 81.55B
+9.6% YoY
81.32B
79.17B – 84.45B
+7.3% YoY
EBIT
2.40B
est: 9.36B (-74.4%)
3.79B
est: 10.81B (-64.9%)
6.46B
est: 11.64B (-44.5%)
9.83B
est: 13.51B (-27.2%)
9.58B
est: 13.65B (-29.8%)
10.85B
est: 15.58B (-30.4%)
15.21B
est: 18.42B (-17.4%)
22.55B
est: 52.17B (-56.8%)
31.12B
est: 57.43B (-45.8%)
60.24B
60.15B – 60.29B
+4.9% YoY
67.28B
65.50B – 69.86B
+11.7% YoY
73.74B
69.89B – 79.32B
+9.6% YoY
79.10B
77.00B – 82.14B
+7.3% YoY
Net Income
1.09B
est: 4.71B (-76.9%)
2.78B
est: 2.00B (+39.3%)
4.45B
est: 2.35B (+89.8%)
7.16B
est: 6.23B (+15.0%)
7.07B
est: 5.02B (+40.9%)
9.21B
est: 8.58B (+7.4%)
11.73B
est: 11.87B (-1.2%)
17.31B
est: 18.39B (-5.9%)
24.15B
est: 23.08B (+4.6%)
28.40B
26.95B – 28.43B
+23.0% YoY
31.10B
29.96B – 31.75B
+9.5% YoY
33.83B
32.30B – 36.62B
+8.8% YoY
38.20B
36.88B – 40.10B
+12.9% YoY
SGA
11.75B
est: 9.47B (+24.1%)
13.58B
est: 10.93B (+24.3%)
14.64B
est: 11.77B (+24.4%)
15.27B
est: 13.66B (+11.8%)
14.45B
est: 13.80B (+4.7%)
15.52B
est: 15.76B (-1.6%)
17.15B
est: 18.63B (-8.0%)
18.47B
est: 20.50B (-9.9%)
20.81B
est: 22.56B (-7.8%)
23.67B
23.63B – 23.68B
+4.9% YoY
26.43B
25.73B – 27.45B
+11.7% YoY
28.97B
27.46B – 31.16B
+9.6% YoY
31.08B
30.25B – 32.27B
+7.3% YoY
EPS
23.55
est: 102.36 (-77.0%)
60.37
est: 43.43 (+39.0%)
97.11
est: 51.05 (+90.2%)
156.51
est: 135.51 (+15.5%)
154.18
est: 109.25 (+41.1%)
200.67
est: 186.61 (+7.5%)
255.76
est: 258.22 (-1.0%)
376.92
est: 400.29 (-5.8%)
525.37
est: 498.24 (+5.4%)
601.15
586.15 – 618.40
+20.7% YoY
675.43
651.54 – 690.66
+12.4% YoY
740.36
702.43 – 796.51
+9.6% YoY
830.75
802.13 – 872.24
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.65B
OE per share TTM
57.57
Owner's Yield
0.32%
Maintenance CapEx ratio
27.63%
Maint CapEx / Avg PPE
15.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.99M
Shares Outstanding
45.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fusayoshi Akimoto Executive Officer
Ken Shimada Executive Officer
Koh Yoshida Executive Officer
Koike Shojiro Managing Executive Officer
Masayuki Yamada President, Executive Officer & Representative Director male
Nobuyoshi Suda Managing Executive Officer, Head of Technology Development & Director male
Shin Asano Managing Executive Officer
Tetsushi Honda MD, Executive Officer, President of Corporate Management & Planning and Director male
Yasutoshi Nakayama MD, Managing Exec. Officer, President-Industrial Plant Bus., Sr. GM of Electronics Div. & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits