OSG Corporation Co., Ltd. (6757.T)
Osaka, JP
OSG Corp. Co., Ltd. engages in the manufacturing and sale of water products and purifying equipment. It operates through the following segments: Water-Related Equipment, Maintenance, Home & Office Delivery (HOD) and Others. The Water-Related Equipment segment provides water purifiers, ionizers, oxidizers, filters, and coolers. The Maintenance segment provides hollow fiber membrane and activated carbon cartridges, liquid electrolyte additives, and maintenance parts. The HOD segment delivers hot and cold mineral water to homes and offices. The Others segment provides home electronic medical equipment, health products and tools. The company was founded on August 29, 1970 and is headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.12% | -0.49% | -2.50% | +0.49% | -17.52% | -18.75% | +0.99% | +4.73% | -43.01% | -2.73% | -59.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+3.2% Q2'26: -1.3% (vs Q2'25)
-
EPS growth Industrial - Machinery: +15.6%+214.8% ★ Q2'26: -40.8% (vs Q2'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+0.2% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Industrial - Machinery: +10.0%+2.5% Q2'26: +2.0% (vs Q2'25)
-
ROIC Industrial - Machinery: +6.8%+4.8% Q2'26: +3.6% (vs Q2'25)
-
Share dilution Industrial - Machinery: +0.0%+0.3% Q2'26: +0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×5.23× Q2'26: 6.44× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jan 2017 actual |
Jan 2018 actual |
Jan 2019 actual |
Jan 2020 actual |
Jan 2021 actual |
Jan 2022 actual |
Jan 2023 actual |
Jan 2024 actual |
Jan 2025 actual |
Jan 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.45B
est.
|
6.25B
est.
|
6.60B
est.
|
8.36B
est: 7.80B (+7.2%)
|
10.24B
est: 10.50B (-2.5%)
|
9.87B
est: 10.00B (-1.3%)
|
8.13B
est: 8.10B (+0.3%)
|
7.90B
est: 8.40B (-6.0%)
|
7.93B
est: 9.00B (-11.9%)
|
9.70B
9.70B – 9.70B
+7.8% YoY
|
| EBITDA |
518.63M
est.
|
502.55M
est.
|
530.69M
est.
|
892.47M
est: 627.18M (+42.3%)
|
1.37B
est: 844.28M (+61.8%)
|
1.27B
est: 804.08M (+58.4%)
|
565.45M
est: 651.30M (-13.2%)
|
295.57M
est: 675.43M (-56.2%)
|
258.00M
est: 568.27M (-54.6%)
|
612.47M
612.47M – 612.47M
+7.8% YoY
|
| EBIT |
425.85M
est.
|
412.65M
est.
|
435.76M
est.
|
752.12M
est: 514.99M (+46.0%)
|
1.26B
est: 693.25M (+81.7%)
|
1.16B
est: 660.24M (+75.1%)
|
429.63M
est: 534.79M (-19.7%)
|
158.87M
est: 554.60M (-71.4%)
|
134.00M
est: 418.11M (-68.0%)
|
450.63M
450.63M – 450.63M
+7.8% YoY
|
| Net Income |
367.28M
est.
|
—
est.
|
356.89M
est.
|
271.38M
est: 269.62M (+0.7%)
|
583.04M
est: 600.01M (-2.8%)
|
638.50M
est: 699.75M (-8.8%)
|
198.14M
est: 259.75M (-23.7%)
|
49.61M
est: 179.74M (-72.4%)
|
33.84M
est: 240.60M (-85.9%)
|
300.48M
300.48M – 300.48M
+24.9% YoY
|
| SGA |
3.06B
est.
|
2.96B
est.
|
3.13B
est.
|
3.87B
est: 3.70B (+4.7%)
|
3.82B
est: 4.98B (-23.3%)
|
3.90B
est: 4.74B (-17.7%)
|
3.98B
est: 3.84B (+3.7%)
|
4.30B
est: 3.98B (+7.9%)
|
4.50B
est: 4.61B (-2.3%)
|
4.97B
4.97B – 4.97B
+7.8% YoY
|
| EPS |
70.70
est.
|
—
est.
|
68.70
est.
|
56.35
est: 51.90 (+8.6%)
|
118.15
est: 115.50 (+2.3%)
|
122.90
est: 134.70 (-8.8%)
|
38.14
est: 50.00 (-23.7%)
|
9.55
est: 34.60 (-72.4%)
|
6.51
est: 46.20 (-85.9%)
|
57.70
57.70 – 57.70
+24.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C+ | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 3/5 |
| 2026-06-11 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-10 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-09 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-08 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-05 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-04 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-03 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-02 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-06-01 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-29 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-01 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Keisuke Yamada | President, Chief Executive Officer & Representative Director | — | male |
| Masahiko Yasuoka | GM of Administration Department & Director | — | male |
| Masahiro Ogaki | GM of Sales Headquarters & Director | — | male |
| Takeshi Yukawa | Chairman of Board of Directors & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6757.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
