Subscribe

Ya-Man Ltd. (6630.T)

JPY732.00 -4.00 (-0.54%)
JP JPX Consumer Defensive Household & Personal Products
Address Shingu Building 135-0016
Tokyo, JP
CEO Kimiyo Yamazaki
Website ya-man.com
IPO 2010-02-22
ISIN JP3930050004

Explore sections of this company profile

Also trades on Other OTC · YAMNF (USD) Tokyo Stock Exchange · 6630.T (JPY)
Description

Ya-Man Ltd. is a Japanese corporation with a global footprint, primarily engaged in the investigation, creation, production, and distribution of innovative beauty and wellness devices. The company's diverse product range includes specialized personal care technology for facial, body, and hair treatments, alongside general cosmetic application tools. Beyond its core business, Ya-Man also broadens its portfolio by importing and marketing cosmetic products, supplying semiconductor testing apparatus, and selling various household goods. Its extensive collection of items is made accessible to consumers through both traditional retail establishments and digital e-commerce channels. Established in 1978, Ya-Man Ltd. conducts its operations from its corporate headquarters situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY732.00 -4.00 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64.9K
Beta
-0.26
Float Shares
27.30M
Free Float %
49.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.43% -0.70% -4.70% +0.28% -12.24% -6.08% -17.73% -38.63% -50.52% +237.45% +592.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
732.00
DCF (Unlevered) 769.89 +5.2%
DCF (Levered) 463.08 -36.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.99
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +3.3% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -353.9% Q1'26: -98.8% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    -8.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    -4.2% Q1'26: -0.2% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    -10.8% Q1'26: -0.4% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    -0.21× Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.27) × ERP
WACC = 100% × Ke + 0% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 769.88 Current price: 732.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2016
actual
Apr 2017
actual
Apr 2018
actual
Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
16.32B
est: 16.50B (-1.1%)
19.98B
est: 19.80B (+0.9%)
23.02B
est: 23.30B (-1.2%)
27.26B
est: 27.07B (+0.7%)
23.00B
est: 22.38B (+2.8%)
36.60B
est: 35.40B (+3.4%)
40.94B
est: 41.00B (-0.1%)
43.00B
est: 43.67B (-1.5%)
43.00B
est: 28.14B (+52.8%)
32.02B
est: 25.00B (+28.1%)
25.04B
est: 16.50B (+51.8%)
25.87B
est: 16.50B (+56.8%)
22.70B
22.70B – 22.70B
+37.6% YoY
23.50B
23.50B – 23.50B
+3.5% YoY
EBITDA
1.18B
est: 2.13B (-44.4%)
3.74B
est: 2.55B (+46.7%)
5.56B
est: 3.00B (+85.0%)
6.05B
est: 3.49B (+73.2%)
2.82B
est: 2.89B (-2.1%)
6.53B
est: 4.56B (+43.1%)
8.45B
est: 5.29B (+60.0%)
6.24B
est: 5.63B (+10.8%)
6.24B
est: 2.50B (+149.4%)
1.44B
est: 2.22B (-35.3%)
1.75B
est: 1.47B (+19.1%)
-568.50M
est: 1.47B (-138.8%)
2.02B
2.02B – 2.02B
+37.6% YoY
2.09B
2.09B – 2.09B
+3.5% YoY
EBIT
1.00B
est: 1.86B (-46.2%)
3.58B
est: 2.24B (+60.3%)
5.40B
est: 2.63B (+105.2%)
5.72B
est: 3.06B (+87.1%)
2.32B
est: 2.53B (-8.1%)
5.61B
est: 4.00B (+40.4%)
8.03B
est: 4.63B (+73.5%)
5.86B
est: 4.93B (+18.9%)
5.86B
est: 2.08B (+181.7%)
1.00B
est: 1.85B (-45.9%)
1.19B
est: 1.22B (-2.7%)
-1.08B
est: 1.22B (-188.2%)
1.68B
1.68B – 1.68B
+37.6% YoY
1.74B
1.74B – 1.74B
+3.5% YoY
Net Income
591.52M
est: 640.07M (-7.6%)
2.27B
est: 1.96B (+15.7%)
3.40B
est: 3.25B (+4.5%)
3.54B
est: 3.81B (-7.2%)
1.32B
est: 1.58B (-16.4%)
3.73B
est: 3.78B (-1.4%)
5.59B
est: 4.66B (+19.9%)
3.91B
est: 4.40B (-11.0%)
3.91B
est: -827.67M (+572.8%)
398.33M
est: 1.09B (-63.4%)
706.00M
est: -1.40B (+150.5%)
-1.80B
est: -1.40B (-28.5%)
-181.57M
-181.57M – -181.57M
+87.0% YoY
121.05M
121.05M – 121.05M
+166.7% YoY
SGA
4.97B
est: 5.17B (-3.9%)
5.69B
est: 6.20B (-8.3%)
5.60B
est: 7.30B (-23.3%)
6.88B
est: 8.48B (-18.9%)
6.77B
est: 7.01B (-3.4%)
11.43B
est: 11.09B (+3.0%)
11.97B
est: 12.85B (-6.8%)
13.38B
est: 13.68B (-2.2%)
13.38B
est: 10.18B (+31.5%)
10.80B
est: 9.04B (+19.5%)
7.85B
est: 5.97B (+31.6%)
14.32B
est: 5.97B (+140.0%)
8.21B
8.21B – 8.21B
+37.6% YoY
8.50B
8.50B – 8.50B
+3.5% YoY
EPS
10.15
est: 11.65 (-12.9%)
39.79
est: 35.69 (+11.5%)
59.62
est: 59.19 (+0.7%)
62.65
est: 69.44 (-9.8%)
23.66
est: 28.79 (-17.8%)
67.75
est: 68.80 (-1.5%)
101.54
est: 84.84 (+19.7%)
71.12
est: 80.05 (-11.2%)
71.12
est: -15.04 (+572.8%)
7.24
est: 19.80 (-63.4%)
12.85
est: -25.40 (+150.6%)
-32.63
est: -25.40 (-28.5%)
-3.30
-3.30 – -3.30
+87.0% YoY
2.20
2.20 – 2.20
+166.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-14 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-01 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-169.84M
OE per share TTM
-3.08
Owner's Yield
-0.44%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-2.41M
Shares Outstanding
55.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kimiyo Yamazaki President & Representative Director male
Masaya Miyazaki GM of Administration Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits