Subscribe

DAIHEN Corporation (6622.T)

JPY15,730.00 +610.00 (+4.03%)
JP JPX Industrials Industrial - Machinery
Address 2-1-11 Tagawa 532-8512
Osaka, JP
CEO Tetsuya Tajiri
IPO 2001-01-01
ISIN JP3497800007

Explore sections of this company profile

Description

DAIHEN Corporation, headquartered in Osaka, Japan, was established in 1919 and has grown into a diverse manufacturer and service provider, operating across key segments including Power Products, Welding & Mechatronics, Semiconductor and FPD Related Business, and other specialized areas. The company's Power Products division focuses on vital electrical infrastructure, producing transformers, power distribution equipment, and solar inverters. Its Welding & Mechatronics segment offers a comprehensive suite of welding and cutting solutions, encompassing various machine types such as CO2/MAG, TIG, MIG, plasma, submerged arc, and resistance welders, along with torches, accessories, thermal spray machines, and peripheral equipment. This division also develops advanced industrial robots, complete with teach pendants, welding sensors, positioners, sliders, PC software, and integrated power sources for robotic welding applications. For the Semiconductor and Flat Panel Display (FPD) industries, DAIHEN supplies critical technology like RF/MW generators, automatic matching units for plasma processes, and high-precision clean transfer robots. Beyond these core areas, the company's portfolio extends to wireless power transfer systems, various electronic devices, lighting components (stabilizers, ballasts), heating elements (calorifiers), switches, housing equipment, control and distribution panels, sophisticated monitoring systems, and material handling equipment for semiconductor and flat panel manufacturing. DAIHEN's service offerings cover the entire lifecycle of its products, including installation, repair, inspection, maintenance, and modernization of welding machines, cutting equipment, industrial robots, transformers, and switchgear. The company also engages in manufacturing and coating transformer parts, personnel dispatch, employee welfare initiatives, metal processing, and real estate leasing. Originally incorporated as Osaka Transformer Co., Ltd., the company rebranded as DAIHEN Corporation in December 1985.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY15,730.00 +610.00 (+4.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
229.6K
Beta
1.16
Float Shares
16.78M
Free Float %
71.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.24% +6.60% +28.60% +27.96% +89.24% +68.29% +171.41% +271.81% +267.62% +574.44% +2,010.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15,730.00
DCF (Levered) 318.76 -98.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.54
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +5.0% Q1'26: +5.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +19.9% Q1'26: +11.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -1.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.9% Q1'26: +8.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +6.1% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.6% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    3.31× Q1'26: 2.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.17) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 15,730.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
5 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
122.06B
est: 120.00B (+1.7%)
131.20B
est: 131.33B (-0.1%)
134.87B
est: 132.83B (+1.5%)
149.45B
est: 145.75B (+2.5%)
143.46B
est: 142.38B (+0.8%)
145.04B
est: 142.01B (+2.1%)
145.14B
est: 142.95B (+1.5%)
160.62B
est: 158.75B (+1.2%)
185.29B
est: 179.18B (+3.4%)
188.57B
est: 196.59B (-4.1%)
226.38B
est: 214.49B (+5.5%)
236.62B
232.47B – 240.08B
+10.3% YoY
264.81B
253.12B – 286.73B
+11.9% YoY
287.08B
274.50B – 313.39B
+8.4% YoY
341.00B
326.01B – 370.80B
+18.8% YoY
EBITDA
12.95B
est: 15.10B (-14.2%)
13.63B
est: 16.53B (-17.5%)
13.21B
est: 16.71B (-21.0%)
14.96B
est: 18.34B (-18.4%)
13.85B
est: 17.92B (-22.7%)
14.60B
est: 17.87B (-18.3%)
17.31B
est: 17.99B (-3.8%)
19.23B
est: 19.98B (-3.7%)
21.64B
est: 22.55B (-4.0%)
20.47B
est: 22.20B (-7.8%)
22.74B
est: 24.22B (-6.1%)
26.73B
26.26B – 27.11B
+10.3% YoY
29.91B
28.59B – 32.38B
+11.9% YoY
32.42B
31.00B – 35.40B
+8.4% YoY
38.51B
36.82B – 41.88B
+18.8% YoY
EBIT
8.42B
est: 11.47B (-26.6%)
9.33B
est: 12.55B (-25.7%)
8.71B
est: 12.70B (-31.4%)
10.06B
est: 13.93B (-27.8%)
8.37B
est: 13.61B (-38.5%)
9.07B
est: 13.57B (-33.2%)
12.18B
est: 13.66B (-10.8%)
14.19B
est: 15.17B (-6.5%)
16.57B
est: 17.13B (-3.3%)
15.15B
est: 16.26B (-6.8%)
16.17B
est: 17.74B (-8.8%)
19.57B
19.23B – 19.85B
+10.3% YoY
21.90B
20.93B – 23.71B
+11.9% YoY
23.74B
22.70B – 25.92B
+8.4% YoY
28.20B
26.96B – 30.66B
+18.8% YoY
Net Income
5.81B
est: 5.32B (+9.2%)
7.22B
est: 6.53B (+10.6%)
6.25B
est: 5.33B (+17.3%)
6.83B
est: 7.12B (-4.0%)
6.17B
est: 4.89B (+26.1%)
6.67B
est: 5.94B (+12.3%)
9.41B
est: 7.82B (+20.3%)
10.99B
est: 10.43B (+5.3%)
13.19B
est: 12.25B (+7.7%)
16.49B
est: 16.44B (+0.3%)
11.96B
est: 13.28B (-9.9%)
14.02B
13.32B – 14.52B
+5.6% YoY
18.09B
15.31B – 21.40B
+29.0% YoY
21.04B
18.26B – 26.80B
+16.3% YoY
31.26B
29.79B – 35.18B
+48.6% YoY
SGA
27.00B
est: 20.89B (+29.3%)
28.95B
est: 22.86B (+26.6%)
29.87B
est: 23.12B (+29.2%)
31.08B
est: 25.37B (+22.5%)
29.98B
est: 24.78B (+21.0%)
29.91B
est: 24.72B (+21.0%)
28.51B
est: 24.88B (+14.6%)
27.88B
est: 27.63B (+0.9%)
29.60B
est: 31.19B (-5.1%)
31.43B
est: 34.25B (-8.2%)
39.57B
est: 37.37B (+5.9%)
41.23B
40.51B – 41.83B
+10.3% YoY
46.14B
44.10B – 49.96B
+11.9% YoY
50.02B
47.83B – 54.60B
+8.4% YoY
59.41B
56.80B – 64.61B
+18.8% YoY
EPS
227.55
est: 219.33 (+3.7%)
282.95
est: 269.17 (+5.1%)
247.86
est: 219.83 (+12.7%)
272.04
est: 293.50 (-7.3%)
246.82
est: 201.69 (+22.4%)
269.06
est: 245.05 (+9.8%)
381.26
est: 322.71 (+18.1%)
445.29
est: 430.05 (+3.5%)
537.64
est: 495.21 (+8.6%)
673.17
est: 672.40 (+0.1%)
493.31
est: 520.90 (-5.3%)
593.92
558.33 – 608.67
+14.0% YoY
759.60
641.54 – 896.95
+27.9% YoY
887.23
765.48 – 1,123.27
+16.8% YoY
1,324.27
1,248.59 – 1,474.70
+49.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 2/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B 3/5 2/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B 3/5 2/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 2/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B 3/5 2/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.61B
OE per share TTM
107.58
Owner's Yield
0.62%
Maintenance CapEx ratio
83.00%
Maint CapEx / Avg PPE
25.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X Robo Global Robotics and Automation ETF ROBO.AX 1.00% 2.16M 0.69%
2 ROBO Global Robotics and Automation Index ETF ROBO 0.90% 16.45M 0.95%
3 NYLI International Small-Mid Cap Equity ETF NISM 0.62% 154.1K 0.70%
4 Amundi MSCI New Energy UCITS ETF Dist NRJU.L 0.17% 2.15M 0.60%
5 WisdomTree Japan SmallCap Dividend Fund DFJ 0.15% 558.1K 0.58%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.13% 742.2K 0.58%
7 iShares MSCI Japan Small-Cap ETF SCJ 0.13% 329.0K 0.50%
8 State Street SPDR S&P International Small Cap ETF GWX 0.10% 898.6K 0.40%
9 Xtrackers MSCI Global SDG 7 Affordable and Clean Energy UCITS ETF 1C XDG7.MI 0.08% 26.4K 0.35%
10 Goldman Sachs Innovate Equity ETF GINN 0.08% 171.1K 0.50%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.02M
Shares Outstanding
23.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruhisa Kimura Senior Managing Executive Officer, EVP & Director male
Hiroaki Oichi Senior Vice President
Kazuo Kamo Senior EVP & Director male
Kentaro Kaneko Executive Vice President, Senior Managing Executive Officer and Director male
Masana Morioka Senior Vice President
Shoichiro Minomo President & Director male
Tadashi Kuriyama Senior VP, Managing Executive Officer & Director male
Tetsuya Tajiri Chairman male
Tomoyuki Ueyama Senior Vice President
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits