Subscribe

Cheerwin Group Limited (6601.HK)

HKD2.10 +0.00 (+0.00%)
CN HKSE Consumer Defensive Household & Personal Products
Address No. 2, Luju Road
Guangzhou, CN
CEO Danxia Chen
IPO 2021-03-10
ISIN KYG2072S1003

Explore sections of this company profile

Description

Cheerwin Group Limited, along with its subsidiaries, operates in China, focusing on the production and distribution of a diverse array of consumer products. Their extensive portfolio includes household insecticides and repellents, home cleaning essentials, air care solutions, personal hygiene items, pet care products, and other general merchandise. The company also supplies hand sanitizers, soaps, traditional Florida water, automotive accessories, and provides marketing services. These offerings are available under a variety of brand names, including Vewin, Superb, Naughty Mouth, Babeking, Cyrin, Rikiso, Naughty Buddy, and Dux. Established in 2006, Cheerwin Group Limited is headquartered in Guangzhou, China, and functions as a subsidiary of Cheerwin Global Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD2.10 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
926.3K
Beta
0.56
Float Shares
338.29M
Free Float %
25.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.90% -3.88% -10.08% -5.51% +0.45% +1.83% -20.36% +31.18% -74.57% -72.09% -72.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.10
DCF (Unlevered) 3.94 +87.7%
DCF (Levered) 3.39 +61.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.85
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +9.2% Q4'25: +34.5% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +13.3% Q4'25: +30.6% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +11.1% Q4'25: +56.2% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +7.9% Q4'25: -1.6% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +93.3% Q4'25: -29.5% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.32× Q4'25: 2.43× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.94 Current price: 2.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.77B
est: 1.76B (+0.4%)
1.44B
est: 1.67B (-13.7%)
1.62B
est: 1.61B (+0.3%)
1.82B
est: 1.81B (+0.5%)
1.99B
est: 1.99B (-0.3%)
2.43B
2.34B – 2.47B
+21.6% YoY
2.70B
2.69B – 2.70B
+11.1% YoY
2.99B
2.93B – 3.02B
+10.8% YoY
EBITDA
107.21M
est: 202.85M (-47.2%)
119.44M
est: 192.36M (-37.9%)
254.24M
est: 159.35M (+59.5%)
183.84M
est: 179.06M (+2.7%)
184.44M
est: 197.28M (-6.5%)
239.96M
231.51M – 244.23M
+21.6% YoY
266.67M
265.80M – 267.22M
+11.1% YoY
295.52M
290.09M – 298.32M
+10.8% YoY
EBIT
82.35M
est: 174.76M (-52.9%)
87.34M
est: 165.72M (-47.3%)
218.27M
est: 131.58M (+65.9%)
157.87M
est: 147.85M (+6.8%)
157.90M
est: 162.90M (-3.1%)
198.14M
191.16M – 201.67M
+21.6% YoY
220.20M
219.47M – 220.64M
+11.1% YoY
244.01M
239.53M – 246.33M
+10.8% YoY
Net Income
92.09M
est: 120.18M (-23.4%)
66.10M
est: 92.51M (-28.5%)
175.02M
est: 216.71M (-19.2%)
203.38M
est: 205.39M (-1.0%)
223.69M
est: 219.47M (+1.9%)
262.52M
261.83M – 263.21M
+19.6% YoY
284.35M
277.41M – 291.28M
+8.3% YoY
326.83M
324.77M – 328.88M
+14.9% YoY
SGA
715.42M
est: 586.76M (+21.9%)
541.03M
est: 556.41M (-2.8%)
541.35M
est: 592.00M (-8.6%)
502.44M
est: 665.23M (-24.5%)
888.03M
est: 732.90M (+21.2%)
891.45M
860.06M – 907.34M
+21.6% YoY
990.71M
987.44M – 992.72M
+11.1% YoY
1.10B
1.08B – 1.11B
+10.8% YoY
EPS
0.07
est: 0.09 (-19.6%)
0.05
est: 0.07 (-28.7%)
0.13
est: 0.16 (-20.5%)
0.15
est: 0.15 (-3.2%)
0.17
est: 0.16 (+4.1%)
0.20
0.20 – 0.20
+20.7% YoY
0.22
0.21 – 0.22
+9.1% YoY
0.25
0.24 – 0.25
+14.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-29 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 3/5 3/5 5/5 3/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
442.87M
OE per share TTM
0.33
Owner's Yield
14.89%
Maintenance CapEx ratio
40.42%
Maint CapEx / Avg PPE
11.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
131.4K
Shares Outstanding
1.33B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Danxia Chen Executive Chairman of the Board & Chief Executive Officer 8M female
Dong Wang Chief Operating Officer, GM of Brand Management Center & Executive Director 2M female
Xuyi Zhong Chief Financial Officer & Executive Director 2M male
Yongji Lv Vice President of Marketing & Executive Director 2M male
Xinmei Zhang Director of Human Resources Center female
Shui Bing Leung Joint Company Secretary female
Canjie Zheng Joint Company Secretary male
Xunqin Shi General Manager of Investment, Financing and Strategic Analytical Center male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits