Subscribe

QB Net Holdings Co.,Ltd. (6571.T)

JPY1,290.00 +6.00 (+0.47%)
JP JPX Consumer Cyclical Personal Products & Services
Address chome 12 No. 24 No 150-0002
Tokyo, JP
CEO Yasuo Kitano
Website qbnet.jp
IPO 2018-03-23
ISIN JP3244750000

Explore sections of this company profile

Description

QB Net Holdings Co.,Ltd., through its various subsidiaries, specializes in the hair cutting sector. The company operates across several international markets, including Japan, Singapore, Hong Kong, Taiwan, and the United States. It manages dedicated haircutting establishments under its distinctive brands: QB House, LogiThcut, and FaSS. Founded in 1995, QB Net Holdings Co.,Ltd. has its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,290.00 +6.00 (+0.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.5K
Beta
0.27
Float Shares
12.30M
Free Float %
92.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.15% -2.94% -2.15% -1.86% -1.71% -4.76% +15.59% -19.12% -20.63% -40.67% -40.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,290.00
DCF (Unlevered) 9,671.55 +649.7%
DCF (Levered) 8,365.77 +548.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +3.2% Q1'26: +5.9% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    -21.5% Q1'26: -57.9% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +13.7% Q1'26: +13.6% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +6.7% Q1'26: +2.8% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +4.7% Q1'26: +1.7% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +0.1% Q1'26: +1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    2.99× Q1'26: 3.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 53% × Ke + 47% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,674.10 Current price: 1,290.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
2 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
19.29B
est: 18.94B (+1.9%)
20.86B
est: 20.76B (+0.5%)
19.09B
est: 18.89B (+1.0%)
18.93B
est: 18.78B (+0.8%)
20.56B
est: 20.19B (+1.9%)
22.75B
est: 22.73B (+0.1%)
24.76B
est: 24.73B (+0.1%)
25.54B
est: 25.60B (-0.2%)
27.20B
27.00B – 27.40B
+6.3% YoY
29.00B
28.00B – 30.00B
+6.6% YoY
32.50B
31.81B – 33.19B
+12.1% YoY
EBITDA
2.40B
est: 4.13B (-41.9%)
2.81B
est: 4.53B (-38.0%)
3.46B
est: 4.13B (-16.1%)
3.73B
est: 4.10B (-9.1%)
4.58B
est: 4.41B (+3.9%)
5.44B
est: 4.96B (+9.6%)
5.61B
est: 5.39B (+4.0%)
5.28B
est: 5.58B (-5.4%)
5.93B
5.89B – 5.97B
+6.3% YoY
6.32B
6.10B – 6.54B
+6.6% YoY
7.08B
6.93B – 7.24B
+12.1% YoY
EBIT
1.65B
est: 1.29B (+27.8%)
1.98B
est: 1.42B (+39.9%)
255.00M
est: 1.29B (-80.2%)
475.00M
est: 1.28B (-63.0%)
1.41B
est: 1.38B (+2.3%)
2.16B
est: 1.55B (+38.8%)
2.14B
est: 2.85B (-25.1%)
1.71B
est: 2.95B (-42.2%)
3.14B
3.11B – 3.16B
+6.3% YoY
3.35B
3.23B – 3.46B
+6.6% YoY
3.75B
3.67B – 3.83B
+12.1% YoY
Net Income
1.04B
est: 1.17B (-11.0%)
1.27B
est: 1.45B (-12.1%)
104.00M
est: 115.53M (-10.0%)
243.00M
est: 167.53M (+45.1%)
856.00M
est: 824.54M (+3.8%)
1.44B
est: 1.39B (+4.1%)
1.30B
est: 1.63B (-20.3%)
1.02B
est: 1.12B (-8.7%)
1.31B
1.30B – 1.31B
+16.6% YoY
1.53B
1.44B – 1.61B
+17.0% YoY
1.84B
1.78B – 1.89B
+20.1% YoY
SGA
2.54B
est: 2.53B (+0.2%)
2.78B
est: 2.77B (+0.0%)
2.46B
est: 2.53B (-2.5%)
2.29B
est: 2.51B (-8.9%)
2.44B
est: 2.70B (-9.5%)
2.96B
est: 3.04B (-2.6%)
3.47B
est: 3.31B (+5.0%)
4.05B
est: 3.42B (+18.4%)
3.64B
3.61B – 3.66B
+6.3% YoY
3.88B
3.74B – 4.01B
+6.6% YoY
4.34B
4.25B – 4.44B
+12.1% YoY
EPS
86.66
est: 87.45 (-0.9%)
102.58
est: 108.17 (-5.2%)
8.25
est: 8.64 (-4.5%)
19.03
est: 12.52 (+52.0%)
66.48
est: 61.64 (+7.9%)
111.12
est: 103.70 (+7.2%)
99.33
est: 122.00 (-18.6%)
77.79
est: 83.70 (-7.1%)
97.60
97.20 – 98.00
+16.6% YoY
114.20
107.80 – 120.60
+17.0% YoY
137.20
133.39 – 141.01
+20.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.36B
OE per share TTM
324.22
Owner's Yield
24.52%
Maintenance CapEx ratio
329.59%
Maint CapEx / Avg PPE
30.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 19.8K 0.45%
2 Dimensional - International Small Cap ETF DFIS 0.00% 136.1K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 144.7K 0.22%
4 iShares Core TOPIX ETF 1475.T 0.00% 160.9K 0.05%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 76.9K 0.28%
6 Dimensional - International Vector Equity ETF DXIV 0.00% 781.00 0.53%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 784.00 0.30%
8 Dimensional - International Small Cap Value ETF DISV 0.00% 6.3K 0.42%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%
10 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
711.0K
Shares Outstanding
13.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ken Fukuda Manager of Accounting & Finance Department
Masayoshi Kabeya Administration Division GM, Head of Management Headquarters & Director male
Osamu Matsumoto Senior Executive Officer male
Takayoshi Eto GM of Quality Management Division & Director
Yasuo Kitano President, Chief Executive Officer & Representative Director male
Yuki Yamamoto Executive Officer, GM of Overseas Business Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits