Subscribe

LTS, Inc. (6560.T)

JPY1,826.00 -11.00 (-0.60%)
JP JPX Industrials Consulting Services
Address KDX Shinjuku 286 Building 160-0022
Tokyo, JP
CEO Hiroaki Kabashima
Website lt-s.jp
IPO 2017-12-15
ISIN JP3167710007

Explore sections of this company profile

Description

Established in 2002 and based in Tokyo, Japan, LTS, Inc. provides a comprehensive range of consulting, business process management, and digital transformation solutions to its Japanese clientele. The company's consulting expertise spans strategic business development, mergers and acquisitions, corporate revitalization, customer strategy formulation, and the establishment of robust management foundations. Its IT consulting services include supporting IT governance, project planning and implementation, facilitating transitions to new business models through technology, infrastructure development, IT outsourcing, and comprehensive ERP system deployment, operation, and support. Furthermore, LTS offers HR consulting focused on measuring business process performance, developing human resources (including e-learning), and cultivating talent for process management roles. LTS, Inc. also specializes in advanced business process management, offering services from detailed process modeling and performance measurement to process transformation and strategic outsourcing, alongside developing human capital skilled in process management. To drive innovation, the company provides robust digital transformation services, encompassing research into emerging technologies, verification of advanced solutions, in-depth data analysis, digital marketing execution, robotic process automation (RPA) implementation, artificial intelligence (AI) integration, and seamless cloud adoption.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,826.00 -11.00 (-0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9.8K
Beta
0.41
Float Shares
1.99M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.01% -3.57% -5.63% -0.53% -29.56% -20.35% -20.24% -44.54% -50.15% -44.15% -44.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,826.00
DCF (Unlevered) 14,490.81 +693.6%
DCF (Levered) 2,701.73 +48.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.94
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +3.1% Q1'26: -0.7% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    -28.0% Q1'26: +30.8% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +0.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +6.9% Q1'26: +11.3% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +19.1% Q1'26: +31.4% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    -0.7% Q1'26: -3.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    2.03× Q1'26: 1.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 72% × Ke + 28% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,660.29 Current price: 1,826.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
2.41B
est: 2.40B (+0.4%)
2.99B
est: 2.91B (+2.7%)
3.79B
est: 3.52B (+7.7%)
5.56B
est: 5.45B (+1.9%)
7.38B
est: 7.20B (+2.4%)
9.64B
est: 9.00B (+7.1%)
12.24B
est: 11.00B (+11.3%)
16.59B
est: 12.00B (+38.3%)
EBITDA
194.55M
est: 194.15M (+0.2%)
292.36M
est: 235.57M (+24.1%)
327.86M
est: 284.95M (+15.1%)
483.53M
est: 441.19M (+9.6%)
636.32M
est: 582.85M (+9.2%)
454.47M
est: 728.56M (-37.6%)
897.00M
est: 890.47M (+0.7%)
1.84B
est: 1.36B (+35.5%)
EBIT
176.68M
est: 165.22M (+6.9%)
270.71M
est: 200.47M (+35.0%)
299.94M
est: 242.49M (+23.7%)
434.43M
est: 375.45M (+15.7%)
562.03M
est: 496.01M (+13.3%)
350.95M
est: 620.01M (-43.4%)
763.00M
est: 757.80M (+0.7%)
1.51B
est: 1.08B (+40.5%)
Net Income
119.35M
est: 166.96M (-28.5%)
184.78M
est: 211.78M (-12.8%)
201.74M
est: 270.33M (-25.4%)
270.33M
est: 309.67M (-12.7%)
388.41M
est: 372.79M (+4.2%)
232.58M
est: 445.98M (-47.8%)
456.00M
est: 831.12M (-45.1%)
973.00M
SGA
825.43M
est: 680.13M (+21.4%)
925.79M
est: 825.23M (+12.2%)
1.19B
est: 998.22M (+18.8%)
1.57B
est: 1.55B (+1.5%)
2.03B
est: 2.04B (-0.7%)
2.71B
est: 2.55B (+6.3%)
3.56B
est: 3.12B (+14.0%)
4.80B
est: 3.41B (+40.4%)
EPS
38.56
est: 36.50 (+5.6%)
41.81
est: 46.30 (-9.7%)
49.29
est: 59.10 (-16.6%)
66.47
est: 67.70 (-1.8%)
93.24
est: 81.50 (+14.4%)
55.35
est: 97.50 (-43.2%)
101.19
est: 181.70 (-44.3%)
216.33
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-14 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
333.51M
OE per share TTM
72.69
Owner's Yield
4.39%
Maintenance CapEx ratio
9.25%
Maint CapEx / Avg PPE
7.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 7.9K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 57.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
4.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Kabashima Chairman, President, CEO & Director of Human Resource male
Kentaro Shiratori Senior Executive Officer & Head of Consulting Division 1
Masaki Yamamoto Chief Strategy Officer
Mikio Chiba GM of HR & General Affairs Department
Ryousuke Ueno Vice President, Executive Officer & Director male
Sungil Lee Vice President, Executive Officer & Director male
Takashi Koma Chief Financial Officer and GM of Finance & Accounting Department
Ya Takahashi Senior Executive Officer & Head of Consulting Division 2
Yu Kamemoto Vice President, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits