Subscribe

Denyo Co., Ltd. (6517.T)

JPY3,540.00 +50.00 (+1.43%)
JP JPX Industrials Industrial - Machinery
Address 2-8-5, Nihonbashi-horidomecho 103-8566
Tokyo, JP
CEO Takanori Yoshinaga
Website denyo.co.jp
IPO 2001-01-01
ISIN JP3551600004

Explore sections of this company profile

Description

Denyo Co., Ltd., along with its subsidiary companies, specializes in the design, production, and worldwide distribution of engine-powered equipment. Their primary offerings include a diverse range of generators, welding apparatus, and air compressors, serving customers across Japan, the United States, various Asian nations, and Europe. The company's generator lineup features models for various applications, such as soundless, industrial, rental, portable, caravan, residential, telecom, and ultra-silent units. Their welding solutions encompass both gasoline and diesel-driven machinery. For air compressors, they provide box, trailer, high-pressure, after-cooler, and dry air configurations. Beyond these core products, Denyo also manufactures, markets, services, leases, and rents a variety of industrial electrical machinery and components. The company, headquartered in Tokyo, Japan, was established in 1948 and rebranded as Denyo Co., Ltd. in July 1966, having previously been known as Japan Power Welding Machine Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,540.00 +50.00 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34.1K
Beta
0.58
Float Shares
12.04M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.54% -3.80% +4.11% -2.78% +15.93% +4.26% +40.27% +88.95% +81.93% +203.22% +502.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,540.00
DCF (Unlevered) 6,491.50 +83.4%
DCF (Levered) 4,788.27 +35.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.86
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Industrial - Machinery: +7.4%
    +2.1% Q1'26: +15.0% (vs Q1'25)
  • ✓
    EPS growth Industrial - Machinery: +15.6%
    +0.9% Q1'26: +32.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Industrial - Machinery: +38.2%
    +4.0% Q1'26: +0.0% (vs Q1'25)
  • ✗
    EBIT margin Industrial - Machinery: +10.0%
    +10.7% ★ Q1'26: +14.1% (vs Q1'25)
  • ✗
    ROIC Industrial - Machinery: +6.8%
    +8.1% ★ Q1'26: +12.4% (vs Q1'25)
  • ✓
    Share dilution Industrial - Machinery: +0.0%
    -1.0% ★ Q1'26: -1.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.33× ★ Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 96% × Ke + 4% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6,496.96 Current price: 3,540.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
52.27B
est: 44.00B (+18.8%)
50.42B
est: 54.40B (-7.3%)
48.85B
est: 57.50B (-15.0%)
50.18B
est: 60.80B (-17.5%)
62.89B
est: 62.00B (+1.4%)
55.01B
est: 58.00B (-5.2%)
55.17B
est: 64.00B (-13.8%)
64.31B
est: 70.30B (-8.5%)
70.75B
est: 72.50B (-2.4%)
71.80B
71.80B – 71.80B
-1.0% YoY
74.50B
74.50B – 74.50B
+3.8% YoY
76.20B
76.20B – 76.20B
+2.3% YoY
72.35B
72.35B – 72.35B
-5.1% YoY
EBITDA
6.35B
est: 5.05B (+25.8%)
5.38B
est: 6.24B (-13.8%)
5.46B
est: 6.59B (-17.2%)
5.10B
est: 6.97B (-26.8%)
7.22B
est: 7.11B (+1.5%)
6.50B
est: 6.65B (-2.3%)
5.02B
est: 7.34B (-31.7%)
6.14B
est: 8.06B (-23.8%)
8.79B
est: 13.63B (-35.5%)
13.50B
13.50B – 13.50B
-1.0% YoY
14.01B
14.01B – 14.01B
+3.8% YoY
14.33B
14.33B – 14.33B
+2.3% YoY
13.60B
13.60B – 13.60B
-5.1% YoY
EBIT
5.35B
est: 4.15B (+28.9%)
4.10B
est: 5.13B (-20.1%)
4.25B
est: 5.42B (-21.6%)
3.90B
est: 5.73B (-31.9%)
6.06B
est: 5.84B (+3.7%)
5.33B
est: 5.47B (-2.5%)
3.66B
est: 6.03B (-39.4%)
4.88B
est: 6.63B (-26.4%)
7.39B
est: 11.61B (-36.3%)
11.49B
11.49B – 11.49B
-1.0% YoY
11.93B
11.93B – 11.93B
+3.8% YoY
12.20B
12.20B – 12.20B
+2.3% YoY
11.58B
11.58B – 11.58B
-5.1% YoY
Net Income
3.86B
est: 1.39B (+178.5%)
3.14B
est: 3.62B (-13.3%)
2.87B
est: 4.05B (-29.2%)
2.76B
est: 4.48B (-38.4%)
4.07B
est: 3.93B (+3.5%)
3.86B
est: 3.46B (+11.5%)
2.75B
est: 4.15B (-33.7%)
3.63B
est: 4.94B (-26.5%)
5.65B
est: 5.35B (+5.5%)
5.31B
5.31B – 5.31B
-0.7% YoY
5.71B
5.71B – 5.71B
+7.5% YoY
6.02B
6.02B – 6.02B
+5.3% YoY
5.09B
5.09B – 5.09B
-15.5% YoY
SGA
6.85B
est: 5.81B (+18.0%)
7.04B
est: 7.18B (-1.9%)
6.76B
est: 7.59B (-10.9%)
7.10B
est: 8.02B (-11.5%)
7.38B
est: 8.18B (-9.8%)
6.80B
est: 7.65B (-11.2%)
6.94B
est: 8.45B (-17.8%)
7.50B
est: 9.28B (-19.2%)
8.41B
est: 8.83B (-4.8%)
8.74B
8.74B – 8.74B
-1.0% YoY
9.07B
9.07B – 9.07B
+3.8% YoY
9.28B
9.28B – 9.28B
+2.3% YoY
8.81B
8.81B – 8.81B
-5.1% YoY
EPS
179.34
est: 67.20 (+166.9%)
146.77
est: 175.50 (-16.4%)
134.16
est: 196.50 (-31.7%)
130.03
est: 217.60 (-40.2%)
194.30
est: 190.80 (+1.8%)
185.13
est: 167.90 (+10.3%)
132.02
est: 201.50 (-34.5%)
175.61
est: 239.90 (-26.8%)
273.99
est: 262.40 (+4.4%)
260.50
260.50 – 260.50
-0.7% YoY
280.10
280.10 – 280.10
+7.5% YoY
294.90
294.90 – 294.90
+5.3% YoY
249.30
249.30 – 249.30
-15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.09B
OE per share TTM
101.10
Owner's Yield
2.70%
Maintenance CapEx ratio
41.34%
Maint CapEx / Avg PPE
27.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.02% 206.8K 0.40%
2 Schwab International Small-Cap Equity ETF SCHC 0.01% 739.1K 0.06%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 33.1K 0.30%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.27M 0.06%
5 Vanguard International Dividend Appreciation ETF VIGI 0.01% 709.2K 0.07%
6 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 51.4K 0.45%
7 Dimensional - International Vector Equity ETF DXIV 0.01% 13.3K 0.53%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 50.6K 0.45%
9 Dimensional - International Small Cap Value ETF DISV 0.00% 223.7K 0.42%
10 iShares Core TOPIX ETF 1475.T 0.00% 832.7K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.51M
Shares Outstanding
20.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirokazu Tsukasaki Managing Executive Officer & Chief Executive of Production Division — —
Kenichi Otomo Sr Exe Off, Chief Exe of Intnl Sales & Marketing Div., GM of Intnl Business Dev Off and Director — male
Kenjiro Shirai Senior Executive Officer and GM of Finance Department & Administration Division — —
Makoto Tanabe Managing Executive Officer, Chief Executive of Admin. Division & Director — male
Masakazu Minato Senior Exe. Officer, Chief Exe. of Sales Div & GM of Sales Support Dep. and Director — male
Masao Yamada Managing Executive Officer, Chief Executive of Development Division & Director — male
Shoichiro Fujimoto Senior Executive Officer, Head of Corporate Planning Office & Director — —
Takanori Yoshinaga President & Director — male
Takatoshi Ikeda Executive Officer & President of Denyo Manufacturing Corporation — —
Yoshihisa Furuta Senior Executive Officer — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Industrial - Machinery