Subscribe

Nan Liu Enterprise Co., Ltd. (6504.TW)

TWD36.70 +0.80 (+2.23%)
TW TAI Consumer Defensive Household & Personal Products
Address No. 699, Silin Road
Kaohsiung, TW
CEO Shih-Chung Huang
IPO 2007-12-31
ISIN TW0006504004

Explore sections of this company profile

Description

Established in 1973 and headquartered in Kaohsiung City, Taiwan, Nan Liu Enterprise Co., Ltd. is a manufacturer and seller of a broad spectrum of household and industrial goods. The company produces air-through and thermal bonded fabrics, which are vital components for the top and sub-layers of diapers and feminine hygiene products. It also supplies spunlace nonwoven fabrics utilized in items like wet wipes for restaurants, disposable washcloths for hotels, various towels and cleaning wipes, household cleaning products, facial mask materials, and soft wipes. Additionally, Nan Liu develops high-tech woodpulp spunlace fabrics, specifically engineered for medical applications such as surgical gowns, drapes, and isolation gowns, as well as serving as base materials for medical creams and advanced, low-lint industrial cleaning wipes. Beyond its fabric offerings, the firm provides finished biotech materials, skincare products including facial masks, tightening toners, and essences, along with general wet wipes. Nan Liu's products are not only sold domestically in Taiwan but also widely exported to international markets, including Japan, the United States, and various countries throughout Southeast Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD36.70 +0.80 (+2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
55.4K
Beta
0.32
Float Shares
63.87M
Free Float %
88.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.51% -7.12% -7.78% -9.94% -7.12% -36.57% -54.22% -80.89% -73.26% +98.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.70
DCF (Levered) 468.40 +1,176.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-03 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -1.5% Q1'26: -4.7% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -178.4% Q1'26: -83.1% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +5.7% Q1'26: -14.3% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +2.9% Q1'26: +4.3% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +1.7% Q1'26: +2.2% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    8.03× Q1'26: 7.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 34% × Ke + 66% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 36.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.92B
est: 5.97B (-0.8%)
6.09B
est: 6.09B (+0.0%)
6.43B
est: 6.43B (0.0%)
6.79B
est: 6.80B (-0.3%)
6.55B
est: 6.57B (-0.3%)
9.37B
est: 9.37B (+0.0%)
6.78B
est: 6.78B (0.0%)
5.99B
est: 6.16B (-2.8%)
6.18B
est: 6.18B (-0.1%)
6.72B
est: 6.59B (+1.8%)
6.61B
est: 7.07B (-6.4%)
7.53B
7.53B – 7.53B
+6.6% YoY
EBITDA
1.07B
est: 906.06M (+18.1%)
1.09B
est: 924.10M (+17.9%)
1.04B
est: 976.27M (+6.3%)
1.19B
est: 1.03B (+15.1%)
1.08B
est: 996.27M (+8.0%)
2.44B
est: 1.42B (+71.5%)
773.50M
est: 1.03B (-24.9%)
749.06M
est: 934.09M (-19.8%)
798.80M
est: 938.19M (-14.9%)
873.20M
est: 797.17M (+9.5%)
700.96M
est: 854.29M (-17.9%)
910.74M
910.74M – 910.74M
+6.6% YoY
EBIT
802.10M
est: 475.32M (+68.7%)
791.23M
est: 484.78M (+63.2%)
735.11M
est: 512.16M (+43.5%)
889.86M
est: 541.67M (+64.3%)
820.10M
est: 522.64M (+56.9%)
2.03B
est: 745.95M (+172.0%)
283.53M
est: 540.06M (-47.5%)
243.19M
est: 490.03M (-50.4%)
293.35M
est: 492.18M (-40.4%)
346.76M
est: 278.08M (+24.7%)
193.92M
est: 298.01M (-34.9%)
317.70M
317.70M – 317.70M
+6.6% YoY
Net Income
581.43M
est: 587.21M (-1.0%)
582.37M
est: 570.76M (+2.0%)
541.38M
est: 553.84M (-2.3%)
592.77M
est: 610.97M (-3.0%)
526.01M
est: 523.15M (+0.5%)
1.45B
est: 1.43B (+1.9%)
117.27M
est: 259.63M (-54.8%)
57.74M
est: 127.36M (-54.7%)
119.87M
est: 171.03M (-29.9%)
100.96M
est: 50.46M (+100.1%)
-79.42M
est: 147.38M (-153.9%)
140.12M
140.12M – 140.12M
-4.9% YoY
SGA
417.35M
est: 481.63M (-13.3%)
450.70M
est: 491.21M (-8.2%)
464.43M
est: 518.95M (-10.5%)
448.98M
est: 548.85M (-18.2%)
475.08M
est: 529.57M (-10.3%)
570.63M
est: 755.84M (-24.5%)
618.85M
est: 547.22M (+13.1%)
539.81M
est: 496.52M (+8.7%)
481.87M
est: 498.70M (-3.4%)
557.51M
est: 557.65M (0.0%)
531.95M
est: 597.61M (-11.0%)
637.10M
637.10M – 637.10M
+6.6% YoY
EPS
8.01
est: 8.07 (-0.7%)
8.02
est: 7.84 (+2.3%)
7.46
est: 7.61 (-2.0%)
8.16
est: 8.40 (-2.8%)
7.25
est: 7.19 (+0.9%)
20.02
est: 19.60 (+2.1%)
1.62
est: 3.57 (-54.6%)
0.80
est: 1.75 (-54.3%)
1.65
est: 2.35 (-29.8%)
1.39
est: 0.70 (+100.0%)
-1.09
est: 2.03 (-153.7%)
1.93
1.93 – 1.93
-4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
381.99M
OE per share TTM
5.26
Owner's Yield
13.27%
Maintenance CapEx ratio
198.44%
Maint CapEx / Avg PPE
74.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 58.8K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 20.3K 0.28%
3 Avantis Emerging Markets Value ETF AVES 0.00% 1.1K 0.36%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 6.7K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
216.4K
Shares Outstanding
72.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rui-Hua Yang Vice President & Director 2M male
Shih-Chung Huang GM & Director 2M
Li-Chen Chen Vice President 2M
ShihHsuan Chen Assistant Vice President 2M male
Cheng Hsu Chang Accounting Manager, Accounting Supervisor, Financial Officer & Corporate Governance Officer male
Bizhi Xie Co-Owner
Shu-Feng Lin Chief Internal Auditor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits