Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Glory Ltd. (6457.T)
Himeji, JP
Glory Ltd. specializes in creating and producing advanced machines and integrated systems for handling cash. The company's operations span several key sectors: the Financial Market, Retail and Transportation Market, Amusement Market, and the Overseas Market. Their extensive product portfolio includes a variety of hardware such as teller cash recyclers, banknote counters and sorters, coin dispensers, sorters, counters, and wrappers, as well as rolled coin dispensers. They also offer comprehensive self-service options, banknote deposit systems, and assisted service software platforms. Further offerings feature cash recycling systems, front office cash recyclers, banknote recyclers, payment stations, coin deposit solutions, remote customer displays, and a range of OEM components including cash dispensing, deposit, and recycling systems. In addition to hardware, Glory Ltd. provides a suite of software solutions covering business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. They also deliver professional services, maintenance support, and specialized Ubiqular managed treasury services. Beyond their core cash handling solutions, the company manufactures open teller systems, card systems, pachinko prize dispensing machines, ticket vending machines, self-service kiosks, mail ordering systems, and digital menu boards. Their diverse clientele includes industries such as cash-in-transit (CIT), financial institutions, gaming, OEM manufacturing, restaurants, amusement venues, and retail. Established in 1918, the company was initially known as Kokuei Machinery Manufacturing Co., Ltd. before changing its name to Glory Ltd. in 1971. Its headquarters are located in Himeji, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.42% | -1.25% | +0.49% | -1.44% | +4.41% | +1.51% | +31.73% | +52.06% | +80.93% | +27.27% | +273.39% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%-8.0% Q1'26: +9.2% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%-4.2% Q1'26: +227.0% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+10.2% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+8.6% Q1'26: +15.4% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+7.1% ★ Q1'26: +19.0% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.1% Q1'26: -3.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.89× Q1'26: 1.38× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
222.36B
est: 227.73B (-2.4%)
|
226.95B
est: 235.16B (-3.5%)
|
222.58B
est: 222.43B (+0.1%)
|
227.36B
est: 233.33B (-2.6%)
|
235.76B
est: 236.23B (-0.2%)
|
224.17B
est: 228.53B (-1.9%)
|
217.42B
est: 212.93B (+2.1%)
|
226.56B
est: 226.70B (-0.1%)
|
255.86B
est: 254.26B (+0.6%)
|
372.48B
est: 395.57B (-5.8%)
|
369.02B
est: 365.40B (+1.0%)
|
340.20B
332.11B – 348.29B
-6.9% YoY
|
337.20B
326.42B – 348.04B
-0.9% YoY
|
351.40B
330.05B – 372.88B
+4.2% YoY
|
363.50B
351.88B – 375.19B
+3.4% YoY
|
| EBITDA |
33.98B
est: 29.84B (+13.9%)
|
35.93B
est: 30.81B (+16.6%)
|
33.91B
est: 29.14B (+16.3%)
|
32.99B
est: 30.57B (+7.9%)
|
33.14B
est: 30.95B (+7.1%)
|
31.87B
est: 29.94B (+6.4%)
|
29.41B
est: 27.90B (+5.4%)
|
27.51B
est: 29.70B (-7.4%)
|
18.99B
est: 33.31B (-43.0%)
|
72.22B
est: 55.09B (+31.1%)
|
59.21B
est: 50.89B (+16.3%)
|
47.38B
46.25B – 48.51B
-6.9% YoY
|
46.96B
45.46B – 48.47B
-0.9% YoY
|
48.94B
45.97B – 51.93B
+4.2% YoY
|
50.63B
49.01B – 52.25B
+3.4% YoY
|
| EBIT |
18.69B
est: 14.36B (+30.2%)
|
20.55B
est: 14.83B (+38.6%)
|
20.37B
est: 14.03B (+45.2%)
|
19.62B
est: 14.71B (+33.3%)
|
20.58B
est: 14.89B (+38.1%)
|
17.93B
est: 14.41B (+24.4%)
|
14.20B
est: 13.43B (+5.8%)
|
10.20B
est: 14.29B (-28.7%)
|
523.00M
est: 16.03B (-96.7%)
|
51.11B
est: 28.95B (+76.5%)
|
35.18B
est: 26.74B (+31.5%)
|
24.90B
24.31B – 25.49B
-6.9% YoY
|
24.68B
23.89B – 25.47B
-0.9% YoY
|
25.72B
24.16B – 27.29B
+4.2% YoY
|
26.60B
25.75B – 27.46B
+3.4% YoY
|
| Net Income |
12.89B
est: 9.68B (+33.1%)
|
8.83B
est: 10.80B (-18.3%)
|
10.38B
est: 8.05B (+29.0%)
|
9.89B
est: 10.60B (-6.7%)
|
12.26B
est: 10.61B (+15.5%)
|
8.96B
est: 9.71B (-7.7%)
|
5.71B
est: 5.21B (+9.6%)
|
6.41B
est: 7.12B (-9.9%)
|
-9.54B
est: -3.19B (-198.6%)
|
29.59B
est: 33.41B (-11.4%)
|
16.05B
est: 15.34B (+4.6%)
|
12.48B
11.61B – 13.35B
-18.7% YoY
|
13.40B
12.79B – 13.90B
+7.4% YoY
|
15.25B
13.11B – 17.39B
+13.8% YoY
|
17.50B
16.70B – 18.15B
+14.8% YoY
|
| SGA |
46.12B
est: 65.05B (-29.1%)
|
46.35B
est: 67.17B (-31.0%)
|
43.80B
est: 63.54B (-31.1%)
|
44.93B
est: 66.65B (-32.6%)
|
46.49B
est: 67.48B (-31.1%)
|
45.31B
est: 65.28B (-30.6%)
|
45.46B
est: 60.82B (-25.3%)
|
52.30B
est: 64.76B (-19.2%)
|
61.19B
est: 72.63B (-15.7%)
|
74.48B
est: 99.65B (-25.3%)
|
80.97B
est: 92.05B (-12.0%)
|
85.70B
83.67B – 87.74B
-6.9% YoY
|
84.95B
82.23B – 87.68B
-0.9% YoY
|
88.53B
83.15B – 93.94B
+4.2% YoY
|
91.57B
88.65B – 94.52B
+3.4% YoY
|
| EPS |
196.19
est: 173.57 (+13.0%)
|
134.38
est: 193.65 (-30.6%)
|
160.33
est: 144.24 (+11.2%)
|
155.94
est: 190.05 (-17.9%)
|
198.70
est: 190.25 (+4.4%)
|
148.30
est: 174.03 (-14.8%)
|
94.38
est: 93.33 (+1.1%)
|
106.01
est: 127.55 (-16.9%)
|
-167.02
est: -57.26 (-191.7%)
|
532.10
est: 600.59 (-11.4%)
|
287.74
est: 274.83 (+4.7%)
|
223.60
207.97 – 239.23
-18.6% YoY
|
239.00
229.07 – 248.99
+6.9% YoY
|
280.00
234.78 – 311.58
+17.2% YoY
|
312.10
299.13 – 325.14
+11.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.15% | 485.2K | 0.31% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.15% | 29.09M | 0.36% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.15% | 565.2K | 0.58% |
| 4 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.13% | 1.41M | 0.39% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.11% | 995.4K | 0.40% |
| 6 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.08% | 450.2K | 0.58% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.08% | 504.1K | 0.41% |
| 8 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 188.4K | 0.50% |
| 9 | Dimensional - International Small Cap Value ETF DISV | 0.07% | 3.20M | 0.42% |
| 10 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.06% | 243.3K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Akihiro Harada | President & Representative Director | 131M | male |
| Hideo Onoe | Executive Vice President, Head of Domestic Business, Head of General Affairs & Director | 97M | male |
| Hirofumi Kameyama | Executive Officer, Senior GM of Technical Innovation Center, Research & Development Headquarters | — | — |
| Takatoshi Minamiyama | General Manager of Corporate Communications Department & Management Strategy Headquarters | — | — |
| Tokuya Shimizu | Executive Officer, Executive GM of Sales Headquarters, Domestic Business | — | male |
| Vincent Nakache | Executive Officer | — | male |
| Yoshifumi Kawabata | Executive Officer, Executive GM of Research & Development Headquarters | — | — |
| Yoshihiro Takada | Executive Officer & President of Domestic Business | — | — |
| Yukihiro Fujikawa | Executive Officer, Chief Accounting & Finance Officer | — | — |
| Yukiya Tanaka | Exe. Officer of Brand Strategy & Investor Relations and Executive GM of Mgmt. Strategy Headquarters | — | male |
| Chris T. Reagan | Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6457.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
