Subscribe

Suzumo Machinery Company Limited (6405.T)

JPY1,040.00 -3.00 (-0.29%)
JP JPX Industrials Industrial - Machinery
Address 4-10-1, Nakano 164-0001
Tokyo, JP
CEO Toru Taniguchi
IPO 2003-04-25
ISIN JP3398700009

Explore sections of this company profile

Description

Suzumo Machinery Company Limited develops and markets food processing equipment worldwide, serving both small-scale kitchens and large factories. Their extensive product line is primarily dedicated to rice and sushi preparation. This includes fundamental machinery for washing, cooking, and mixing rice. For sushi creation, they offer sophisticated devices such as roll shapers, cutters, rice sheet formers, nigiri makers, and complete sushi robot systems, alongside sushi wrapping solutions. The company's offerings further extend to equipment for precise rice portioning, including weight measuring and serving units, as well as various rice ball forming and wrapping machines and other specialized rice dish creators. Beyond their core machinery, Suzumo provides a selection of essential accessories and consumables, such as rice cooking nets, rice packs, Shari container carts, the 'softon plus' additive, easy-open sushi wrapping film, anti-fog wrap, diverse Shari containers and trays, and disposable polyethylene gloves. Established in 1961, the firm is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,040.00 -3.00 (-0.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34.3K
Beta
0.56
Float Shares
5.80M
Free Float %
52.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.04% -5.21% -8.57% -24.41% -15.38% -15.59% -45.48% -2.58% +23.01% +97.01% -47.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,040.00
DCF (Unlevered) 1,480.07 +42.3%
DCF (Levered) 711.47 -31.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.56
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.9% Q1'26: +31.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -55.0% Q1'26: +120.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +1.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +6.3% Q1'26: +12.6% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +4.7% Q1'26: +13.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -8.4% Q1'26: -9.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.91× Q1'26: 0.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,466.65 Current price: 1,040.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
9.35B
est.
9.30B
est.
8.20B
est.
8.93B
est: 8.50B (+5.1%)
9.49B
est: 8.90B (+6.6%)
11.57B
est: 10.00B (+15.7%)
13.46B
est: 13.40B (+0.4%)
14.51B
est: 15.00B (-3.2%)
15.57B
est: 15.95B (-2.4%)
15.50B
14.39B – 16.61B
-2.8% YoY
17.25B
16.19B – 18.31B
+11.3% YoY
19.95B
18.98B – 20.92B
+15.7% YoY
EBITDA
1.33B
est.
1.33B
est.
1.17B
est.
958.00M
est: 1.21B (-21.0%)
1.29B
est: 1.27B (+1.5%)
1.88B
est: 1.43B (+31.5%)
1.59B
est: 1.91B (-16.6%)
2.05B
est: 2.47B (-17.2%)
2.42B
est: 2.14B (+13.4%)
2.08B
1.93B – 2.23B
-2.8% YoY
2.31B
2.17B – 2.45B
+11.3% YoY
2.67B
2.54B – 2.80B
+15.7% YoY
EBIT
1.05B
est.
1.05B
est.
924.86M
est.
766.00M
est: 958.70M (-20.1%)
962.49M
est: 1.00B (-4.1%)
1.58B
est: 1.13B (+40.3%)
1.24B
est: 1.51B (-18.1%)
1.55B
est: 2.05B (-24.6%)
1.98B
est: 1.68B (+17.9%)
1.63B
1.51B – 1.75B
-2.8% YoY
1.81B
1.70B – 1.92B
+11.3% YoY
2.10B
1.99B – 2.20B
+15.7% YoY
Net Income
854.46M
est.
907.50M
est.
399.74M
est.
321.00M
est: 201.16M (+59.6%)
683.40M
est: 320.16M (+113.5%)
1.07B
est: 631.31M (+69.5%)
825.92M
est: 800.60M (+3.2%)
1.14B
est: 1.00B (+13.9%)
1.46B
est: 1.33B (+10.2%)
530.62M
295.85M – 765.38M
-60.0% YoY
902.53M
662.55M – 1.14B
+70.1% YoY
1.91B
1.86B – 1.96B
+111.7% YoY
SGA
3.38B
est.
3.36B
est.
2.96B
est.
3.48B
est: 3.07B (+13.4%)
3.32B
est: 3.21B (+3.2%)
4.00B
est: 3.61B (+10.7%)
4.98B
est: 4.84B (+2.9%)
5.17B
est: 5.41B (-4.5%)
5.97B
est: 5.97B (+0.1%)
5.80B
5.38B – 6.21B
-2.8% YoY
6.45B
6.06B – 6.85B
+11.3% YoY
7.46B
7.10B – 7.83B
+15.7% YoY
EPS
66.05
est.
70.15
est.
30.90
est.
24.87
est: 15.55 (+59.9%)
52.88
est: 24.75 (+113.7%)
82.96
est: 48.80 (+70.0%)
63.93
est: 61.89 (+3.3%)
88.17
est: 77.40 (+13.9%)
113.09
est: 112.10 (+0.9%)
44.80
24.98 – 64.62
-60.0% YoY
76.20
55.94 – 96.46
+70.1% YoY
161.30
157.06 – 165.54
+111.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-11 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-07 B 3/5 3/5 2/5 3/5 3/5 2/5 4/5
2026-05-01 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
639.43M
OE per share TTM
49.43
Owner's Yield
4.99%
Maintenance CapEx ratio
32.75%
Maint CapEx / Avg PPE
37.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 10.7K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.05M
Shares Outstanding
11.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akiyoshi Takeda General Manager of Corporate Planning
Isamu Ito Executive Officer & Head of Domestic Business Division
Junko Koshino Managing Executive Officer, Head of Corporate Division & Director
Kenji Nakamura Executive Officer of Overseas Buss Divi & President and CEO of Suzumo International Corp
Kuninori Akita Senior Executive Officer & Head of Overseas Business Division
Masayuki Tagashira Executive Officer & Head of Production
Minako Suzuki Chairman
Ryunosuke Kurihara Executive Officer & Deputy GM of Overseas Business Division
Sadato Nagamoto Executive Officer of Sustainability & Business Innovation Manager
Toru Taniguchi President, CEO, Exe. off. of Sales Supervisory Dept., GM of the Busi. Div. & Repr. Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits