Subscribe

Nikkiso Co., Ltd. (6376.T)

JPY3,895.00 +110.00 (+2.91%)
JP JPX Industrials Industrial - Machinery
Address Yebisu Garden Place Tower 150-6022
Tokyo, JP
CEO Koichi Kato
IPO 2001-01-01
ISIN JP3668000007

Explore sections of this company profile

Description

Nikkiso Co., Ltd. is a global enterprise that operates across a diverse range of sectors, including industrial solutions, aerospace components, precision instruments, deep ultraviolet (DUV) LED technology, and medical devices. The company's operations are primarily organized into two main divisions: the Industrial Business segment and the Medical Business segment. The Industrial Business segment focuses on the development, production, sales, and maintenance of specialized industrial pumps, such as leak-proof pumps, accurate metering pumps, and cryogenic pumps vital for liquefied natural gas (LNG) transfer. This division also provides advanced water conditioning systems for thermal and nuclear power plants, along with integrated system products that combine water treatment capabilities with automation and other sophisticated functions. Furthermore, it supplies warm laminating systems, various electronic component manufacturing equipment, carbon fiber reinforced plastic (CFRP) products designed for civilian aircraft, and deep ultraviolet LEDs and their associated technologies. Within the Medical Business segment, Nikkiso is engaged in the manufacturing, distribution, and servicing of products and medical supplies crucial for kidney-related therapies, including hemodialysis, peritoneal dialysis, and continuous renal replacement therapy. Its key offerings encompass comprehensive dialysis systems, dialyzers, blood tubing lines, and powdered dialysate. This segment also produces blood glucose monitoring devices, air purification units, innovative ozone-water hand-washing systems, and microwave-based surgical instruments. Founded in 1950 as Nippon Kikai Keiso Kaisha Ltd., the company officially changed its name to Nikkiso Co., Ltd. in November 1968. Its corporate headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,895.00 +110.00 (+2.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
471.6K
Beta
0.51
Float Shares
40.14M
Free Float %
61.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.82% +5.96% +6.47% +16.90% +76.81% +74.74% +127.05% +213.64% +143.25% +241.25% +483.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,895.00
DCF (Unlevered) 5,119.54 +31.4%
DCF (Levered) 3,360.25 -13.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.10
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.1% Q1'26: +14.6% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +71.6% Q1'26: +41.5% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +3.6% Q1'26: -13.4% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +6.9% Q1'26: +6.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +5.3% Q1'26: +4.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    0.0% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    4.21× Q1'26: 4.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 63% × Ke + 37% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,157.82 Current price: 3,895.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
121.55B
est: 130.27B (-6.7%)
129.26B
est: 113.20B (+14.2%)
146.96B
est: 113.20B (+29.8%)
130.05B
est: 127.70B (+1.8%)
140.91B
est: 141.75B (-0.6%)
165.33B
est: 163.82B (+0.9%)
165.78B
est: 171.33B (-3.2%)
158.54B
est: 161.02B (-1.5%)
167.76B
est: 173.55B (-3.3%)
177.11B
est: 168.00B (+5.4%)
192.63B
est: 208.09B (-7.4%)
213.38B
est: 213.00B (+0.2%)
215.64B
est: 223.00B (-3.3%)
240.00B
240.00B – 240.00B
+7.6% YoY
263.00B
263.00B – 263.00B
+9.6% YoY
282.00B
282.00B – 282.00B
+7.2% YoY
EBITDA
14.66B
est: 17.09B (-14.2%)
16.09B
est: 14.85B (+8.3%)
14.03B
est: 14.85B (-5.5%)
12.17B
est: 16.76B (-27.3%)
12.58B
est: 18.60B (-32.3%)
16.19B
est: 21.49B (-24.7%)
19.86B
est: 22.48B (-11.7%)
17.66B
est: 21.13B (-16.4%)
12.37B
est: 22.77B (-45.7%)
6.36B
est: 22.04B (-71.1%)
15.01B
est: 38.83B (-61.3%)
17.53B
est: 39.75B (-55.9%)
26.16B
est: 41.61B (-37.1%)
44.79B
44.79B – 44.79B
+7.6% YoY
49.08B
49.08B – 49.08B
+9.6% YoY
52.62B
52.62B – 52.62B
+7.2% YoY
EBIT
9.42B
est: 9.89B (-4.7%)
9.07B
est: 8.60B (+5.5%)
5.13B
est: 8.60B (-40.4%)
7.41B
est: 9.70B (-23.6%)
7.34B
est: 10.76B (-31.9%)
9.85B
est: 12.44B (-20.8%)
10.87B
est: 13.01B (-16.5%)
8.87B
est: 12.23B (-27.5%)
2.51B
est: 13.18B (-80.9%)
-3.46B
est: 12.76B (-127.1%)
4.56B
est: 29.50B (-84.5%)
6.33B
est: 30.20B (-79.1%)
14.91B
est: 31.62B (-52.8%)
34.03B
34.03B – 34.03B
+7.6% YoY
37.29B
37.29B – 37.29B
+9.6% YoY
39.98B
39.98B – 39.98B
+7.2% YoY
Net Income
5.90B
est: 4.72B (+24.8%)
5.10B
est: 2.06B (+147.3%)
2.80B
est: 2.06B (+35.7%)
4.88B
est: 1.64B (+197.9%)
5.18B
est: 4.84B (+7.1%)
7.45B
est: 5.04B (+47.8%)
6.81B
est: 6.40B (+6.4%)
6.56B
est: 5.49B (+19.5%)
221.00M
est: 835.48M (-73.5%)
13.64B
est: 13.68B (-0.3%)
9.07B
est: 11.17B (-18.8%)
7.96B
est: 8.80B (-9.6%)
13.65B
est: 9.80B (+39.3%)
14.73B
14.73B – 14.73B
+50.2% YoY
16.96B
16.96B – 16.96B
+15.2% YoY
19.50B
19.50B – 19.50B
+15.0% YoY
SGA
24.76B
est: 31.61B (-21.7%)
est: 27.47B (-100.0%)
42.32B
est: 27.47B (+54.1%)
34.23B
est: 30.99B (+10.4%)
36.96B
est: 34.40B (+7.4%)
42.15B
est: 39.75B (+6.0%)
37.62B
est: 41.58B (-9.5%)
37.50B
est: 39.07B (-4.0%)
42.19B
est: 42.11B (+0.2%)
42.90B
est: 40.77B (+5.2%)
39.90B
est: 47.32B (-15.7%)
43.52B
est: 48.44B (-10.2%)
50.10B
est: 50.72B (-1.2%)
54.58B
54.58B – 54.58B
+7.6% YoY
59.81B
59.81B – 59.81B
+9.6% YoY
64.13B
64.13B – 64.13B
+7.2% YoY
EPS
76.46
est: 71.24 (+7.3%)
66.12
est: 31.10 (+112.6%)
49.77
est: 31.10 (+60.0%)
66.08
est: 24.73 (+167.2%)
72.82
est: 72.99 (-0.2%)
104.63
est: 75.98 (+37.7%)
95.67
est: 96.54 (-0.9%)
92.08
est: 82.80 (+11.2%)
3.11
est: 12.60 (-75.3%)
195.23
est: 206.30 (-5.4%)
137.07
est: 168.45 (-18.6%)
120.15
est: 132.80 (-9.5%)
206.22
est: 147.90 (+39.4%)
222.20
222.20 – 222.20
+50.2% YoY
255.90
255.90 – 255.90
+15.2% YoY
294.20
294.20 – 294.20
+15.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.34B
OE per share TTM
79.73
Owner's Yield
2.81%
Maintenance CapEx ratio
26.90%
Maint CapEx / Avg PPE
37.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 66 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.21% 104.3K 0.40%
2 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.21% 883.4K 0.40%
3 State Street SPDR S&P International Small Cap ETF GWX 0.20% 1.76M 0.40%
4 iShares International Developed Small Cap Value Factor ETF ISVL 0.18% 567.9K 0.31%
5 Dimensional - International Small Cap Value ETF DISV 0.16% 7.72M 0.42%
6 Avantis International Small Cap Value ETF AVDV 0.11% 21.10M 0.36%
7 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.08% 516.3K 0.41%
8 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.07% 402.4K 0.58%
9 iShares MSCI Japan Small-Cap ETF SCJ 0.06% 165.4K 0.50%
10 Dimensional - International Small Cap ETF DFIS 0.06% 3.70M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.79M
Shares Outstanding
65.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhiko Sugimoto Executive Officer & Head of Medical Factory, Kanazawa Plant male
Kazuo Nakatsuru Executive Officer and Senior Executive VP & Director of Cryogenic Industries, Inc.
Kenji Saito Managing Executive Officer, Head of Industrial Unit, Head of Industrial Division & Director male
Koichi Kato President, Chief Executive Officer & Representative Director male
Masaharu Murakami Head of Corporate Unit, Head of Corporate Division, Corporate Director Executive Officer & Director
Masaru Yamamura Managing Executive Officer, Head of Medical Div., Medical Unit, Shizuoka office & Director male
Naoki Yokota Executive Officer & Deputy GM of Aerospace Business
Susumu Koito Executive Officer, GM of Corporate Unit and GM of Administration & Corporate Planning
Takayoshi Izumi GM of Medical Plant, Kanazawa Factory
Takeshi Iwaoka Executive Officer & Head of Aerospace Division
Yoshihiko Kinoshita Executive Officer, Head of Nikkiso Institute of Research & Technology and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits