Ebara Corporation (6361.T)
Tokyo, JP
Ebara Corporation specializes in the production and distribution of industrial equipment. Its operations are structured across three main divisions: Fluid Machinery & Systems, Environmental Plants, and Precision Machinery. Within its Fluid Machinery & Systems division, Ebara provides a diverse range of products. These include various pumps—such as large, high-pressure, API-compliant, cryogenic, and standard models—along with blowers and fans, primarily serving water and energy infrastructure. For the oil refining and petrochemical sectors, it supplies centrifugal and axial compressors, steam turbines, and gas expanders. Furthermore, the company manufactures cooling solutions like centrifugal and absorption chillers/heaters, square and round cooling towers, and screw modular chillers. The Environmental Plants segment focuses on the entire lifecycle of ecological infrastructure, encompassing the design, construction, upkeep, and operational oversight of facilities such as municipal solid waste incineration power plants, waste processing equipment, recycling centers, and biomass-fueled power generation sites. Additionally, the Precision Machinery division delivers advanced industrial solutions. Its offerings comprise chemical mechanical polishing (CMP) systems, plating systems, bevel polishing tools, and gas abatement systems, alongside dry vacuum and turbo molecular pumps, and specialized equipment for semiconductor fabrication. Established in 1912, Ebara Corporation maintains its corporate headquarters in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.43% | -7.88% | +8.31% | -3.59% | +32.22% | +37.49% | +120.10% | +346.74% | +433.23% | +876.78% | +360.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 7 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+10.6% ★ Q1'26: +15.8% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+7.6% Q1'26: +17.4% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+0.5% Q1'26: +3.6% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+11.9% ★ Q1'26: +10.7% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+13.6% ★ Q1'26: +11.8% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%-0.2% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×1.51× Q1'26: 1.64× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 3 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 8 Rev. Ana. 8 EPS Ana. |
Dec 2029 7 Rev. Ana. 6 EPS Ana. |
Dec 2030 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
448.66B
est: 481.09B (-6.7%)
|
482.70B
est: 493.20B (-2.1%)
|
486.24B
est: 476.34B (+2.1%)
|
476.10B
est: 366.43B (+29.9%)
|
509.32B
est: 366.43B (+39.0%)
|
509.18B
est: 509.90B (-0.1%)
|
522.42B
est: 515.10B (+1.4%)
|
522.48B
est: 515.89B (+1.3%)
|
603.21B
est: 597.52B (+1.0%)
|
680.87B
est: 674.82B (+0.9%)
|
759.33B
est: 790.03B (-3.9%)
|
866.67B
est: 844.71B (+2.6%)
|
958.29B
est: 935.90B (+2.4%)
|
1.04T
1.04T – 1.06T
+11.1% YoY
|
1.13T
1.13T – 1.19T
+8.7% YoY
|
1.21T
1.21T – 1.22T
+7.2% YoY
|
1.17T
1.17T – 1.21T
-3.7% YoY
|
1.21T
1.21T – 1.26T
+4.0% YoY
|
| EBITDA |
44.64B
est: 66.48B (-32.9%)
|
47.95B
est: 68.15B (-29.6%)
|
49.97B
est: 65.82B (-24.1%)
|
45.43B
est: 50.63B (-10.3%)
|
40.61B
est: 50.63B (-19.8%)
|
48.09B
est: 70.46B (-31.7%)
|
50.76B
est: 71.18B (-28.7%)
|
57.76B
est: 71.29B (-19.0%)
|
79.52B
est: 82.57B (-3.7%)
|
97.46B
est: 93.25B (+4.5%)
|
113.45B
est: 145.05B (-21.8%)
|
133.78B
est: 155.09B (-13.7%)
|
148.86B
est: 171.83B (-13.4%)
|
190.98B
190.98B – 195.18B
+11.1% YoY
|
207.69B
207.69B – 218.69B
+8.7% YoY
|
222.58B
221.29B – 223.87B
+7.2% YoY
|
214.33B
214.33B – 222.51B
-3.7% YoY
|
222.82B
222.82B – 231.32B
+4.0% YoY
|
| EBIT |
32.19B
est: 49.31B (-34.7%)
|
34.57B
est: 50.55B (-31.6%)
|
38.01B
est: 48.82B (-22.1%)
|
31.69B
est: 37.55B (-15.6%)
|
24.15B
est: 37.55B (-35.7%)
|
32.48B
est: 52.26B (-37.8%)
|
35.30B
est: 52.79B (-33.1%)
|
37.88B
est: 52.87B (-28.4%)
|
58.09B
est: 61.24B (-5.1%)
|
73.39B
est: 69.16B (+6.1%)
|
86.86B
est: 116.08B (-25.2%)
|
103.77B
est: 124.11B (-16.4%)
|
114.05B
est: 137.51B (-17.1%)
|
152.84B
152.84B – 156.20B
+11.1% YoY
|
166.21B
166.21B – 175.01B
+8.7% YoY
|
178.12B
177.09B – 179.16B
+7.2% YoY
|
171.53B
171.53B – 178.07B
-3.7% YoY
|
178.31B
178.31B – 185.12B
+4.0% YoY
|
| Net Income |
18.97B
est: 19.08B (-0.6%)
|
23.58B
est: 21.98B (+7.3%)
|
17.25B
est: 18.54B (-6.9%)
|
20.60B
est: 9.35B (+120.4%)
|
12.03B
est: 9.35B (+28.8%)
|
18.26B
est: 16.19B (+12.8%)
|
23.35B
est: 17.47B (+33.7%)
|
24.24B
est: 19.75B (+22.7%)
|
43.62B
est: 37.40B (+16.6%)
|
50.49B
est: 46.94B (+7.6%)
|
60.28B
est: 68.92B (-12.5%)
|
71.40B
est: 64.90B (+10.0%)
|
76.63B
est: 76.63B (+0.0%)
|
100.50B
91.63B – 102.07B
+31.1% YoY
|
121.79B
113.06B – 130.51B
+21.2% YoY
|
132.59B
103.15B – 160.18B
+8.9% YoY
|
113.51B
113.51B – 119.14B
-14.4% YoY
|
123.66B
123.66B – 129.79B
+8.9% YoY
|
| SGA |
75.46B
est: 67.29B (+12.1%)
|
78.70B
est: 68.99B (+14.1%)
|
80.90B
est: 66.63B (+21.4%)
|
14.58B
est: 51.25B (-71.5%)
|
75.40B
est: 51.25B (+47.1%)
|
81.99B
est: 71.32B (+15.0%)
|
82.54B
est: 72.05B (+14.6%)
|
86.66B
est: 72.16B (+20.1%)
|
99.18B
est: 83.58B (+18.7%)
|
114.02B
est: 94.39B (+20.8%)
|
127.17B
est: 138.82B (-8.4%)
|
149.70B
est: 148.43B (+0.9%)
|
197.89B
est: 164.46B (+20.3%)
|
182.78B
182.78B – 186.80B
+11.1% YoY
|
198.77B
198.77B – 209.30B
+8.7% YoY
|
213.03B
211.79B – 214.26B
+7.2% YoY
|
205.13B
205.13B – 212.96B
-3.7% YoY
|
213.25B
213.25B – 221.39B
+4.0% YoY
|
| EPS |
40.86
est: 41.28 (-1.0%)
|
50.76
est: 47.54 (+6.8%)
|
37.12
est: 40.10 (-7.4%)
|
213.71
est: 20.21 (+957.2%)
|
23.69
est: 20.21 (+17.2%)
|
35.99
est: 35.02 (+2.8%)
|
48.36
est: 37.78 (+28.0%)
|
50.87
est: 42.71 (+19.1%)
|
92.69
est: 80.89 (+14.6%)
|
109.72
est: 101.42 (+8.2%)
|
130.73
est: 149.29 (-12.4%)
|
154.62
est: 137.31 (+12.6%)
|
166.31
est: 166.16 (+0.1%)
|
209.99
198.67 – 221.31
+26.4% YoY
|
245.12
245.12 – 282.97
+16.7% YoY
|
288.74
223.64 – 347.29
+17.8% YoY
|
246.10
246.10 – 258.31
-14.8% YoY
|
268.10
268.10 – 281.40
+8.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shugo Hosoda | President, Chief Executive Officer, Chief Operating Officer, Representative Executive Officer & Director | 100M | male |
| Tetsuji Togawa | Executive Officer & President of Precision Machinery Company | 58M | male |
| Nobuharu Noji | Executive Officer and President of Fluid Machinery & Systems | 52M | male |
| Hiroyuki Kowase | Executive Officer, Chief Information Officer & GM of Information Communication | — | male |
| Norihisa Miyoshi | Executive Officer, Chief Technology Officer and GM of Technology, R&D & Intellectual Property Division | — | male |
| Shu Nagata | Executive Officer and President of Construction & Industrial Company | — | male |
| Takanobu Miyaki | Executive Officer & President of Energy Company | — | — |
| Tetsuya Fuchida | Executive Officer, Chief Financial Officer & GM of Corporate Planning Division | — | male |
| Akihiko Nagamine | Non-Executive Director | — | male |
| Toru Nakayama | Executive Officer, GM of Legal, General Affairs, Internal Control & Risk Management Division and CRO | — | male |
| Akihiro Osaki | Head of Human Resources Division & Executive Officer | — | — |
| Hideki Yamada | Executive Officer and President of Environmental Company | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6361.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
