Subscribe

Aichi Corporation (6345.T)

JPY1,417.00 +20.00 (+1.43%)
JP JPX Industrials Industrial - Machinery
Address 1152-10 Ryoke 362-8550
Ageo, JP
CEO Yukihiro Izumi
IPO 2001-01-01
ISIN JP3103200006

Explore sections of this company profile

Description

Aichi Corporation manufactures and sells mechanized vehicles for electric utilities, telecommunications, construction, cargo handling, shipbuilding, and rail industries in Japan, Asia, Oceania, Europe, and internationally. It offers truck-mounted and self-propelled aerial work platforms, bridge inspection vehicle, and digger derricks. The company was formerly known as Aichi Sharyo Co., Ltd. and changed its name to Aichi Corporation in 1992. The company was incorporated in 1943 and is headquartered in Ageo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,417.00 +20.00 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
169.6K
Beta
0.41
Float Shares
23.09M
Free Float %
35.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.34% +4.80% +0.36% -4.64% +5.11% +1.97% +1.38% +66.43% +60.51% +67.43% +857.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,417.00
DCF (Unlevered) 1,890.75 +33.4%
DCF (Levered) 1,565.33 +10.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.13
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +0.5% Q1'26: +19.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +18.6% Q1'26: +38.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -2.4% Q1'26: +20.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +12.6% Q1'26: +17.1% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +11.0% Q1'26: +22.0% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -11.4% Q1'26: -12.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.02× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,890.75 Current price: 1,417.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
49.31B
est: 49.07B (+0.5%)
57.11B
est: 55.87B (+2.2%)
62.61B
est: 63.00B (-0.6%)
61.47B
est: 61.05B (+0.7%)
61.84B
est: 61.00B (+1.4%)
58.34B
est: 58.17B (+0.3%)
59.33B
est: 58.25B (+1.9%)
56.59B
est: 57.95B (-2.3%)
60.68B
est: 60.00B (+1.1%)
53.13B
est: 59.50B (-10.7%)
59.31B
est: 58.15B (+2.0%)
60.00B
58.92B – 61.08B
+3.2% YoY
60.50B
57.35B – 63.65B
+0.8% YoY
62.00B
60.36B – 63.64B
+2.5% YoY
EBITDA
5.28B
est: 7.50B (-29.6%)
7.73B
est: 8.54B (-9.4%)
10.31B
est: 9.63B (+7.1%)
9.89B
est: 9.33B (+6.0%)
9.03B
est: 9.32B (-3.1%)
7.74B
est: 8.89B (-13.0%)
8.75B
est: 8.90B (-1.7%)
8.43B
est: 8.86B (-4.9%)
8.84B
est: 9.17B (-3.7%)
7.78B
est: 8.79B (-11.4%)
8.88B
est: 8.79B (+1.0%)
9.07B
8.91B – 9.23B
+3.2% YoY
9.15B
8.67B – 9.62B
+0.8% YoY
9.37B
9.12B – 9.62B
+2.5% YoY
EBIT
4.22B
est: 6.20B (-32.0%)
6.32B
est: 7.06B (-10.5%)
7.81B
est: 7.96B (-2.0%)
7.58B
est: 7.72B (-1.8%)
7.00B
est: 7.71B (-9.2%)
5.86B
est: 7.35B (-20.3%)
7.05B
est: 7.36B (-4.2%)
6.86B
est: 7.33B (-6.3%)
7.35B
est: 7.58B (-3.1%)
6.34B
est: 7.21B (-12.1%)
7.44B
est: 7.73B (-3.7%)
7.97B
7.83B – 8.12B
+3.2% YoY
8.04B
7.62B – 8.46B
+0.8% YoY
8.24B
8.02B – 8.46B
+2.5% YoY
Net Income
3.09B
est: 2.58B (+20.0%)
4.60B
est: 4.28B (+7.4%)
5.12B
est: 5.53B (-7.4%)
5.79B
est: 4.99B (+16.0%)
5.53B
est: 4.63B (+19.2%)
4.92B
est: 4.53B (+8.8%)
5.91B
est: 5.00B (+18.2%)
5.64B
est: 4.86B (+16.2%)
5.96B
est: 5.45B (+9.3%)
5.27B
est: 6.10B (-13.6%)
6.33B
est: 4.86B (+30.2%)
6.66B
5.98B – 7.33B
+36.9% YoY
6.64B
6.31B – 7.00B
-0.3% YoY
6.70B
6.63B – 7.10B
+1.0% YoY
SGA
5.37B
est: 3.49B (+53.7%)
6.11B
est: 3.98B (+53.7%)
5.79B
est: 4.49B (+29.0%)
5.69B
est: 4.35B (+30.9%)
6.00B
est: 4.34B (+38.1%)
5.54B
est: 4.14B (+33.7%)
4.85B
est: 4.15B (+17.0%)
4.97B
est: 4.13B (+20.5%)
4.53B
est: 4.27B (+6.0%)
4.71B
est: 4.96B (-5.0%)
4.97B
est: 4.88B (+1.8%)
5.03B
4.94B – 5.12B
+3.2% YoY
5.08B
4.81B – 5.34B
+0.8% YoY
5.20B
5.06B – 5.34B
+2.5% YoY
EPS
39.85
est: 34.56 (+15.3%)
59.27
est: 57.45 (+3.2%)
65.94
est: 74.15 (-11.1%)
74.53
est: 66.90 (+11.4%)
71.18
est: 62.15 (+14.5%)
63.42
est: 60.70 (+4.5%)
76.84
est: 67.05 (+14.6%)
74.09
est: 65.15 (+13.7%)
79.16
est: 73.10 (+8.3%)
70.26
est: 81.80 (-14.1%)
84.96
est: 73.60 (+15.4%)
100.70
90.44 – 110.96
+36.8% YoY
100.70
95.49 – 105.91
+0.0% YoY
103.80
100.23 – 107.37
+3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-25 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-20 A 4/5 4/5 3/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-15 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 3/5 5/5 4/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-4.01B
OE per share TTM
-62.14
Owner's Yield
-4.38%
Maintenance CapEx ratio
12.13%
Maint CapEx / Avg PPE
33.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.14% 881.0K 0.24%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 113.6K 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 42.7K 0.50%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 31.3K 0.30%
5 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 18.1K 0.83%
6 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.09M 0.40%
7 Schwab International Small-Cap Equity ETF SCHC 0.01% 418.1K 0.06%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 829.8K 0.06%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 36.8K 0.45%
10 iShares Core TOPIX ETF 1475.T 0.00% 739.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.32M
Shares Outstanding
64.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiko Noda General Manager of Accounting
Akira Tamura Managing Officer & Deputy Head of Manufacturing
Hiroshi Tomita Managing Officer
Kazuyoshi Oneda Managing Officer and Head of Sales & Service Division
Kiyoshizu Isomura Managing Officer
Satoshi Ishii Senior Managing Officer, Head of Corporate Headquarters & Director
Shunichi Nakazawa President, Chief Executive Officer & Representative Director male
Tadashi Okumura Managing Officer
Yama Saha CEO of Aichi Sales Office male
Yoshihiko Sakuma Senior Managing Officer & Head of Technology Development Division
Yoshinari Yamane Managing Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits