Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Marumae Co., Ltd. (6264.T)
Izumi, JP
Founded in Izumi, Japan, in 1965, Marumae Co., Ltd. specializes in the engineering, production, and processing of high-precision mechanical components and machinery. The company provides essential equipment for manufacturing flat panel displays and a wide array of semiconductor parts. Its product portfolio features items such as vacuum chambers, shower heads, exhaust plates, electrostatic chucks, heaters, upper electrodes, and targets, along with parts for material transfer systems and other vacuum elements crucial for processes like etching, chemical vapor deposition (CVD), coating/developing, sputtering, single wafer cleaning, ashing, wafer bonding, ion implantation, and annealing. Beyond its core semiconductor and display offerings, Marumae also develops, manufactures, and markets industrial and medical equipment. Further diversifying its operations, the company is engaged in software development and sales, metal fabrication and plumbing, transportation services, and real estate leasing.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.27% | -18.24% | +12.62% | +20.34% | +130.42% | +81.67% | +207.73% | +136.89% | +125.95% | +1,116.97% | +396.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+140.1% ★ Q2'26: +58.2% (vs Q2'25)
-
EPS growth Industrial - Machinery: +15.6%+6,810.3% ★ Q2'26: +173.0% (vs Q2'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+12.1% ★ Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Industrial - Machinery: +10.0%+17.9% ★ Q2'26: +20.3% (vs Q2'25)
-
ROIC Industrial - Machinery: +6.8%+8.2% ★ Q2'26: +18.7% (vs Q2'25)
-
Share dilution Industrial - Machinery: +0.0%+0.1% Q2'26: -66.3% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×4.20× Q2'26: 2.21× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Aug 2017 actual |
Aug 2018 actual |
Aug 2019 actual |
Aug 2020 actual |
Aug 2021 actual |
Aug 2022 actual |
Aug 2023 actual |
Aug 2024 actual |
Aug 2025 actual |
Aug 2026 1 Rev. Ana. 1 EPS Ana. |
Aug 2027 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.04B
est: 2.85B (+6.5%)
|
4.59B
est: 4.60B (-0.2%)
|
4.02B
est: 3.85B (+4.4%)
|
4.39B
est: 4.55B (-3.5%)
|
5.37B
est: 5.15B (+4.3%)
|
8.59B
est: 8.40B (+2.2%)
|
6.87B
est: 6.80B (+1.0%)
|
4.75B
est: 4.68B (+1.5%)
|
11.40B
est: 7.60B (+50.0%)
|
9.00B
9.00B – 9.00B
+18.4% YoY
|
10.38B
10.38B – 10.38B
+15.3% YoY
|
| EBITDA |
976.39M
est: 907.81M (+7.6%)
|
1.58B
est: 1.47B (+8.0%)
|
1.10B
est: 1.23B (-9.9%)
|
1.56B
est: 1.45B (+7.9%)
|
1.85B
est: 1.64B (+12.5%)
|
3.28B
est: 2.68B (+22.5%)
|
2.04B
est: 2.17B (-5.6%)
|
1.01B
est: 1.42B (-28.7%)
|
3.22B
est: 2.31B (+39.6%)
|
2.73B
2.73B – 2.73B
+18.4% YoY
|
3.15B
3.15B – 3.15B
+15.3% YoY
|
| EBIT |
760.50M
est: 516.23M (+47.3%)
|
1.23B
est: 833.21M (+47.9%)
|
604.48M
est: 697.36M (-13.3%)
|
994.80M
est: 824.15M (+20.7%)
|
1.24B
est: 932.83M (+32.8%)
|
2.45B
est: 1.52B (+61.2%)
|
1.02B
est: 1.23B (-17.1%)
|
66.13M
est: 803.26M (-91.8%)
|
2.04B
est: 1.30B (+56.5%)
|
1.54B
1.54B – 1.54B
+18.4% YoY
|
1.78B
1.78B – 1.78B
+15.3% YoY
|
| Net Income |
538.72M
est: 600.84M (-10.3%)
|
866.08M
est: 968.93M (-10.6%)
|
436.56M
est: 255.51M (+70.9%)
|
690.56M
est: 617.28M (+11.9%)
|
902.70M
est: 815.88M (+10.6%)
|
1.82B
est: 1.79B (+1.6%)
|
706.58M
est: 619.81M (+14.0%)
|
19.59M
est: -102.54M (+119.1%)
|
1.36B
est: 3.20B (-57.6%)
|
5.10B
5.10B – 5.10B
+59.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
125.27M
est: 171.71M (-27.0%)
|
75.78M
est: 277.14M (-72.7%)
|
70.93M
est: 231.95M (-69.4%)
|
62.62M
est: 274.13M (-77.2%)
|
84.37M
est: 310.27M (-72.8%)
|
578.00M
est: 506.08M (+14.2%)
|
575.00M
est: 409.68M (+40.4%)
|
570.89M
est: 282.56M (+102.0%)
|
170.05M
est: 458.86M (-62.9%)
|
543.38M
543.38M – 543.38M
+18.4% YoY
|
626.76M
626.76M – 626.76M
+15.3% YoY
|
| EPS |
25.37
est: 47.50 (-46.6%)
|
36.01
est: 76.60 (-53.0%)
|
16.73
est: 20.20 (-17.2%)
|
26.67
est: 48.80 (-45.3%)
|
35.26
est: 64.50 (-45.3%)
|
71.29
est: 141.40 (-49.6%)
|
27.96
est: 49.00 (-42.9%)
|
0.78
est: -1.35 (+157.4%)
|
53.56
est: 42.10 (+27.2%)
|
67.15
67.15 – 67.15
+59.5% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 36.1K | 0.30% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 721.9K | 0.05% |
| 3 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 19.6K | 0.45% |
| 4 | Avantis International Equity ETF AVDE | 0.00% | 424.8K | 0.23% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.00% | 112.4K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroto Ando | GM of Technology & Production Division and Director | — | male |
| Kota Kaizaki | Head of Sales Division, Director of Sales Headquarters & Director | — | male |
| Takeshi Shimomai | General Manager of the Management Division | — | — |
| Toshikazu Maeda | President, Chief Executive Officer & Chairman of the Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6264.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
