Subscribe

Hirata Corporation (6258.T)

JPY3,110.00 +65.00 (+2.13%)
JP JPX Industrials Industrial - Machinery
Address 111 Hitotsugi 861-0198
Kumamoto, JP
CEO Shigeru Maeda
IPO 2006-12-14
ISIN JP3795300007

Explore sections of this company profile

Description

Hirata Corporation, founded in Kumamoto, Japan, in 1920, is a global provider specializing in advanced industrial automation. The company designs, manufactures, and distributes a comprehensive range of production line systems, diverse industrial robots, and sophisticated logistics equipment. Its extensive product portfolio serves various industries, including: Automotive sector: Supplying assembly lines for engines (including cylinder heads and pistons) and transmissions (such as CVT, automatic, and DCT). Semiconductor manufacturing: Offering critical equipment like front-end modules, wafer handling robots, aligners, load ports, and SMIF openers. Flat panel display production: Delivering systems for coating, glass cutting, lamination, and automated loading. Robotics: Providing a wide array of industrial robots including Cartesian, SCARA-type, articulated, and wafer transfer robots, along with 3D vision systems, controllers, and simulation tools. Electronics and appliance assembly: Developing automated production lines for consumer electronics and other electrical components. Power module fabrication: Supplying specialized machinery such as mounters, vacuum reflow ovens, and ultrasonic welders. Intralogistics and production management: Offering sorting and stocking systems, stacker cranes, and traceability solutions. Medical and scientific research: Producing specialized devices for pathological tissue preparation, cell observation and destruction, and membrane damage detection.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,110.00 +65.00 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
422.0K
Beta
1.26
Float Shares
22.57M
Free Float %
73.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.79% -12.06% +2.45% +13.26% +49.43% +29.81% +73.30% +48.34% +53.18% +130.23% +233.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,110.00
DCF (Unlevered) 1,649.92 -46.9%
DCF (Levered) 17,670.15 +468.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +7.3% Q1'26: -1.4% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +28.7% Q1'26: -25.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +14.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +8.8% Q1'26: +5.8% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +7.0% Q1'26: +6.6% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.24× Q1'26: 2.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 81% × Ke + 19% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,638.61 Current price: 3,110.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
53.05B
est: 55.00B (-3.5%)
80.54B
est: 74.00B (+8.8%)
94.16B
est: 91.00B (+3.5%)
77.30B
est: 82.50B (-6.3%)
65.61B
est: 63.33B (+3.6%)
65.26B
est: 65.63B (-0.6%)
67.09B
est: 67.09B (+0.0%)
78.44B
est: 78.61B (-0.2%)
82.84B
est: 84.05B (-1.4%)
88.48B
est: 89.52B (-1.2%)
93.46B
92.23B – 95.65B
+4.4% YoY
98.18B
97.36B – 99.00B
+5.0% YoY
105.73B
102.20B – 112.00B
+7.7% YoY
EBITDA
3.79B
est: 5.41B (-29.9%)
9.49B
est: 7.28B (+30.4%)
10.43B
est: 8.95B (+16.6%)
7.51B
est: 8.11B (-7.5%)
4.16B
est: 6.23B (-33.2%)
6.69B
est: 6.45B (+3.6%)
5.81B
est: 6.60B (-12.0%)
7.44B
est: 7.73B (-3.7%)
8.70B
est: 11.14B (-21.9%)
9.10B
est: 11.86B (-23.3%)
12.38B
12.22B – 12.67B
+4.4% YoY
13.01B
12.90B – 13.12B
+5.0% YoY
14.01B
13.54B – 14.84B
+7.7% YoY
EBIT
2.86B
est: 4.23B (-32.3%)
8.51B
est: 5.69B (+49.6%)
9.35B
est: 7.00B (+33.6%)
6.31B
est: 6.34B (-0.5%)
2.94B
est: 4.87B (-39.7%)
5.23B
est: 5.05B (+3.7%)
4.33B
est: 5.16B (-16.1%)
5.95B
est: 6.04B (-1.6%)
6.89B
est: 9.46B (-27.2%)
7.15B
est: 10.08B (-29.1%)
10.52B
10.38B – 10.76B
+4.4% YoY
11.05B
10.96B – 11.14B
+5.0% YoY
11.90B
11.50B – 12.61B
+7.7% YoY
Net Income
1.71B
est: 1.72B (-0.3%)
5.89B
est: 4.52B (+30.2%)
6.67B
est: 6.70B (-0.5%)
4.64B
est: 3.85B (+20.4%)
1.74B
est: 1.49B (+16.9%)
4.08B
est: 3.84B (+6.1%)
2.68B
est: 2.67B (+0.6%)
4.27B
est: 4.01B (+6.5%)
4.34B
est: 11.78B (-63.1%)
4.78B
est: 4.36B (+9.5%)
6.03B
5.73B – 6.23B
+38.2% YoY
6.72B
6.63B – 6.99B
+11.4% YoY
8.03B
7.50B – 8.60B
+19.6% YoY
SGA
6.73B
est: 6.52B (+3.3%)
7.43B
est: 8.77B (-15.3%)
8.17B
est: 10.79B (-24.2%)
8.04B
est: 9.78B (-17.9%)
7.78B
est: 7.51B (+3.6%)
7.50B
est: 7.78B (-3.6%)
7.54B
est: 7.96B (-5.2%)
8.43B
est: 9.32B (-9.6%)
10.09B
est: 10.25B (-1.5%)
12.06B
est: 10.91B (+10.5%)
11.39B
11.24B – 11.66B
+4.4% YoY
11.97B
11.87B – 12.07B
+5.0% YoY
12.89B
12.46B – 13.65B
+7.7% YoY
EPS
57.04
est: 55.53 (+2.7%)
208.13
est: 146.13 (+42.4%)
213.58
est: 216.50 (-1.3%)
146.96
est: 124.38 (+18.2%)
56.05
est: 48.19 (+16.3%)
130.90
est: 124.13 (+5.5%)
86.14
est: 86.10 (+0.0%)
137.08
est: 129.77 (+5.6%)
139.42
est: 381.36 (-63.4%)
154.33
est: 141.26 (+9.3%)
194.70
187.33 – 203.45
+37.8% YoY
222.40
216.56 – 228.24
+14.2% YoY
262.40
244.90 – 280.80
+18.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
325.93M
OE per share TTM
10.35
Owner's Yield
0.35%
Maintenance CapEx ratio
46.52%
Maint CapEx / Avg PPE
31.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.23M
Shares Outstanding
30.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eto Hidetoshi MEO, Deputy Division Director of Business HQ & Exec GM of 2nd Business Unit & Director
Hideki Ninomiya Managing Executive Officer, GM of Administration Headquarters & Director male
Kazuhiro Toda Exec Officer, Head of Fourth Bus Unit, Bus HQ, and Head of Device Center, Fourth Bus Unit Tarpaulin
Kenichi Nishida Executive Officer and Unit Director of Corporate 1 Unit & Administration Division
Masaru Kozaki MEO, Division Director of Group Business HQ & Business Dev. Center and Director male
Miho Mori Exec. Officer & Unit Director of Corporate 2 Unit & Administration Division female
Minoru Yoneda Executive Officer and Deputy Division Director & Procurement Division
Nobuyuki Ono Executive Officer & Executive GM of #1 Business Unit, Business Headquarters
Seigo Murakami Executive Officer, Head of Business Unit 3
Shigeharu Nishimura Executive Officer, Head of Research and Development Headquarters male
Shigeru Maeda President & Representative Director male
Takenori Hirakawa MEO, Head of Business Headquarters and Exec GM of #3 Business Unit & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits