Subscribe

Hisaka Works, Ltd. (6247.T)

JPY1,709.00 +15.00 (+0.89%)
JP JPX Industrials Industrial - Machinery
Address 2-12-7 Sonezaki 530-0057
Osaka, JP
CEO Toshiya Usami
IPO 2001-01-01
ISIN JP3784200002

Explore sections of this company profile

Description

Hisaka Works, Ltd. operates globally in the manufacturing and distribution of industrial machinery. Its operations are structured into several distinct segments: Heat Exchanger, Process Engineering, Valve, and Other. The Heat Exchanger segment provides a comprehensive range of heat transfer equipment, such as various plate heat exchanger designs (including multi-gap, welded, and brazed variants), plate condensers, and PTFE cushion gaskets. These solutions are integral to diverse industries, including chemical processing, food and beverage, maritime, power generation, light manufacturing, steel production, metal smelting, plant operations, semiconductor fabrication, paper and pulp, refrigeration, heat pump technology, hot water supply, general heating, and HVAC systems. The Process Engineering segment specializes in machinery tailored for different sectors. Within food processing, it develops sterilizers, evaporator-concentrator systems, factory automation tools, and specialized testing equipment. For pharmaceutical applications, offerings include sterilizers (both general and continuous liquid types), advanced evaporation concentrator systems, and pure steam generators. The textile dyeing and finishing sector benefits from their liquid dyeing, multi-purpose air jet processing, general dyeing processing, beam-dyeing, and cheese dyeing/drying machines, alongside complementary equipment options. The Valve segment produces a selection of valves, notably 2-way, 3-way, and 4-way ball valves, as well as diaphragm valves. The "Other" segment is dedicated to solar power generation initiatives. Founded in 1942, the company, originally named MITSUISHI Ind., officially became Hisaka Works, Ltd. in August 1951. Its corporate headquarters are situated in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,709.00 +15.00 (+0.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
81.2K
Beta
0.41
Float Shares
15.96M
Free Float %
60.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.37% -9.20% -13.74% -12.31% +3.71% -3.46% +18.96% +67.91% +76.94% +83.07% +242.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,709.00
Ratings Trend (MoM)
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.96
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +17.0% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -4.1% Q1'26: -30.2% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.4% Q1'26: +6.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +4.3% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -4.9% Q1'26: -3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.99× Q1'26: 0.95× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 89% × Ke + 11% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,709.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
24.40B
est: 23.60B (+3.4%)
25.39B
est: 26.00B (-2.3%)
25.02B
est: 27.50B (-9.0%)
26.89B
est: 26.00B (+3.4%)
30.94B
est: 29.50B (+4.9%)
32.51B
est: 31.00B (+4.9%)
28.44B
est: 30.80B (-7.7%)
44.00B
44.00B – 44.00B
+42.9% YoY
45.00B
45.00B – 45.00B
+2.3% YoY
47.50B
47.50B – 47.50B
+5.6% YoY
EBITDA
4.20B
est: 2.94B (+43.0%)
5.65B
est: 3.24B (+74.6%)
3.87B
est: 3.42B (+12.9%)
3.93B
est: 3.24B (+21.3%)
3.44B
est: 3.67B (-6.5%)
4.00B
est: 3.86B (+3.6%)
2.77B
est: 3.84B (-27.8%)
11.70B
11.70B – 11.70B
+205.1% YoY
11.97B
11.97B – 11.97B
+2.3% YoY
12.63B
12.63B – 12.63B
+5.6% YoY
EBIT
1.99B
est: 2.06B (-3.3%)
4.51B
est: 2.27B (+98.4%)
2.79B
est: 2.40B (+16.0%)
2.77B
est: 2.27B (+22.1%)
2.26B
est: 2.58B (-12.3%)
2.84B
est: 2.71B (+4.9%)
1.75B
est: 2.69B (-34.9%)
9.58B
9.58B – 9.58B
+256.2% YoY
9.80B
9.80B – 9.80B
+2.3% YoY
10.34B
10.34B – 10.34B
+5.6% YoY
Net Income
1.31B
est: 1.08B (+21.7%)
2.69B
est: 1.12B (+140.1%)
2.19B
est: 1.31B (+67.8%)
1.93B
est: 1.58B (+21.6%)
1.60B
est: 1.26B (+26.8%)
2.08B
est: 1.45B (+43.9%)
1.21B
est: 1.45B (-16.2%)
2.92B
2.92B – 2.92B
+102.1% YoY
3.07B
3.07B – 3.07B
+5.2% YoY
3.48B
3.48B – 3.48B
+13.1% YoY
SGA
3.60B
est: 3.97B (-9.4%)
4.04B
est: 4.38B (-7.8%)
4.30B
est: 4.63B (-7.1%)
4.29B
est: 4.38B (-1.9%)
5.08B
est: 4.97B (+2.2%)
5.16B
est: 5.22B (-1.1%)
4.72B
est: 5.19B (-9.0%)
7.41B
7.41B – 7.41B
+42.9% YoY
7.58B
7.58B – 7.58B
+2.3% YoY
8.00B
8.00B – 8.00B
+5.6% YoY
EPS
44.01
est: 38.75 (+13.6%)
90.04
est: 40.20 (+124.0%)
73.42
est: 46.90 (+56.5%)
64.56
est: 56.90 (+13.5%)
53.48
est: 45.20 (+18.3%)
73.37
est: 51.90 (+41.4%)
43.13
est: 51.92 (-16.9%)
110.30
110.30 – 110.30
+112.5% YoY
116.00
116.00 – 116.00
+5.2% YoY
131.20
131.20 – 131.20
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 B+ 3/5 1/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 2/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.43B
OE per share TTM
86.21
Owner's Yield
6.30%
Maintenance CapEx ratio
21.53%
Maint CapEx / Avg PPE
55.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Schwab International Small-Cap Equity ETF SCHC 0.01% 440.2K 0.06%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 628.0K 0.06%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 11.8K 0.30%
4 iShares Core TOPIX ETF 1475.T 0.00% 642.4K 0.05%
5 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 3.6K 0.22%
6 Vanguard FTSE Pacific ETF VPL 0.00% 142.3K 0.07%
7 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 3.1K 0.22%
8 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 4.8K 0.22%
9 Vanguard FTSE Developed Markets ETF VEA 0.00% 1.64M 0.03%
10 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.00% 3.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.27M
Shares Outstanding
26.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihito Adachi Sr. Managing Executive Director, GM of Technology Development Headquarters & Director male
Hiroshi Hatano Senior Executive Officer & Director
Toshiya Usami President, Chief Executive Officer & Representative Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits