Subscribe

China YuHua Education Corporation Limited (6169.HK)

HKD0.36 +0.01 (+1.41%)
CN HKSE Consumer Defensive Education & Training Services
Address No. 21, Block 10
Zhengzhou, CN
CEO Hua Li
IPO 2017-02-28
ISIN KYG2120K1094

Explore sections of this company profile

Description

China YuHua Education Corporation Limited is an enterprise that delivers a wide array of educational services across the People's Republic of China and Thailand. Its diverse offerings span early childhood (kindergarten), comprehensive K-12 schooling (from kindergarten to high school) under the YuHua brand, university-level tertiary education, and vocational training programs. As of August 31, 2020, the company operated a network of 26 schools within China and one in Thailand. Beyond its core education business, it also engages in property management and provides research and training services. Founded in 2001, China YuHua Education Corporation Limited is headquartered in Zhengzhou, People's Republic of China, and operates as a subsidiary of GuangYu Investment Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.36 +0.01 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.19
Float Shares
2.32B
Free Float %
54.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% -1.14% -8.42% -19.44% -22.32% -16.35% +10.13% -59.35% -93.96% -79.19% -79.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.36
DCF (Unlevered) 1.29 +258.2%
DCF (Levered) 2.19 +508.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-08 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.69
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +8.8%
    -0.6% Q1'26: -2.2% (vs Q1'24)
  • EPS growth Education & Training Services: +23.7%
    +100.0% Q1'26: +31.2% (vs Q1'24)
  • FCF margin FCF growth · Education & Training Services: +33.4%
    +34.6% Q1'26: +45.7% (vs Q1'24)
  • EBIT margin Education & Training Services: +14.0%
    +37.1% Q1'26: +20.3% (vs Q1'24)
  • ROIC Education & Training Services: +8.8%
    +11.9% Q1'26: +13.3% (vs Q1'24)
  • Share dilution Education & Training Services: +0.0%
    +1.0% Q1'26: +3.5% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Education & Training Services: -0.27×
    0.39× Q1'26: 0.04× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 71% × Ke + 29% × Kd (5.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.29 Current price: 0.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2017
actual
Aug 2018
actual
Aug 2019
actual
Aug 2020
actual
Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
1 Rev. Ana.
1 EPS Ana.
Aug 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
846.22M
est: 1.01B (-16.1%)
1.20B
est: 1.36B (-12.1%)
1.71B
est: 1.85B (-7.2%)
2.03B
est: 2.79B (-27.1%)
2.26B
est: 3.26B (-30.7%)
2.38B
est: 2.63B (-9.4%)
2.38B
est: 2.59B (-8.0%)
2.49B
est: 2.43B (+2.1%)
2.47B
est: 2.54B (-2.8%)
2.80B
2.80B – 2.80B
+10.1% YoY
2.57B
2.57B – 2.57B
-8.3% YoY
EBITDA
401.98M
est: 554.35M (-27.5%)
649.55M
est: 519.94M (+24.9%)
695.35M
est: 917.65M (-24.2%)
749.14M
est: 863.43M (-13.2%)
1.94B
est: 970.25M (+99.8%)
1.31B
est: 1.06B (+23.2%)
1.25B
est: 1.15B (+8.3%)
1.11B
est: 1.30B (-14.1%)
1.65B
est: 1.55B (+6.5%)
1.71B
1.71B – 1.71B
+10.1% YoY
1.56B
1.56B – 1.56B
-8.3% YoY
EBIT
332.07M
est: 425.21M (-21.9%)
547.29M
est: 412.58M (+32.7%)
549.65M
est: 815.75M (-32.6%)
521.98M
est: 827.06M (-36.9%)
1.76B
est: 929.38M (+89.5%)
1.14B
est: 1.01B (+11.9%)
979.70M
est: 1.10B (-11.3%)
452.46M
est: 1.24B (-63.6%)
917.20M
est: 1.13B (-18.8%)
1.24B
1.24B – 1.24B
+10.1% YoY
1.14B
1.14B – 1.14B
-8.3% YoY
Net Income
313.80M
est: 527.20M (-40.5%)
530.81M
est: 419.36M (+26.6%)
484.96M
est: 747.39M (-35.1%)
38.64M
est: 707.57M (-94.5%)
824.51M
est: 795.10M (+3.7%)
1.13B
est: 868.12M (+29.7%)
1.13B
est: 1.13B (+0.0%)
398.74M
est: 1.10B (-63.8%)
919.77M
est: 1.10B (-16.6%)
937.89M
937.89M – 937.89M
-14.9% YoY
659.26M
659.26M – 659.26M
-29.7% YoY
SGA
126.46M
est: 109.04M (+16.0%)
139.15M
est: 195.49M (-28.8%)
222.99M
est: 331.98M (-32.8%)
246.92M
est: 298.22M (-17.2%)
236.12M
est: 335.12M (-29.5%)
227.83M
est: 365.89M (-37.7%)
225.41M
est: 398.33M (-43.4%)
308.10M
est: 255.44M (+20.6%)
261.13M
est: 266.72M (-2.1%)
293.62M
293.62M – 293.62M
+10.1% YoY
269.19M
269.19M – 269.19M
-8.3% YoY
EPS
0.12
est: 0.13 (-4.5%)
0.17
est: 0.18 (-6.1%)
0.15
est: 0.24 (-37.6%)
0.01
est: 0.27 (-95.7%)
0.33
est: 0.50 (-34.2%)
0.32
est: 0.41 (-22.1%)
0.24
est: 0.28 (-14.8%)
0.12
est: 0.26 (-53.9%)
0.23
est: 0.26 (-11.6%)
0.22
0.22 – 0.22
-14.9% YoY
0.16
0.16 – 0.16
-29.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-11 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-08 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-05 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-04 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-29 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-24 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-23 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.15B
OE per share TTM
0.27
Owner's Yield
67.77%
Maintenance CapEx ratio
37.69%
Maint CapEx / Avg PPE
293.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 9.4K 0.42%
2 State Street SPDR S&P China ETF GXC 0.00% 7.4K 0.59%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 144.3K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 69.4K 0.28%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 21.5K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
117.5K
Shares Outstanding
4.27B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guangyu Li Executive Chairman 3M male
Hua Li Vice Chairman of the Board & Chief Executive Officer 2M female
Bin Xu Chief Financial Officer & Joint Company Secretary male
Ka Man Ng Joint Company Secretary female
Yandan Ren Executive Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits