Subscribe

Gakken Holdings Co., Ltd. (9470.T)

JPY1,022.00 +0.00 (+0.00%)
JP JPX Consumer Defensive Education & Training Services
Address 2-11-8 Nishigotanda 2-chome 141-8510
Tokyo, JP
CEO Hiroaki Miyahara
IPO 2001-01-01
ISIN JP3234200008

Explore sections of this company profile

Description

Gakken Holdings Co., Ltd., a diversified Japanese corporation headquartered in Tokyo and founded in 1947, operates extensively in publishing, education, and various other sectors both in Japan and globally. The company was formerly Gakken Co., Ltd., adopting its current name in October 2009. Its core publishing activities encompass a broad spectrum of literary and informational works, including children's books, study guides, dictionaries, general and technical volumes, practical manuals, magazines, and publications for library distribution. In the realm of education, Gakken delivers numerous programs designed to cultivate independent thought among learners, from preschool through high school. This includes general learning centers and cram schools, specialized science classrooms such as Kagaku Plus, piano lessons, and home tutoring services. They also develop educational materials for their centers and offer online classes. Furthermore, the company manages nurseries, after-school care facilities, and developmental support initiatives for children. Its product portfolio features educational toys, games, school supplies, playground equipment, picture books for young children, and resources for kindergartens, complemented by seminars for parents and classes for toddlers. For elementary and junior high school students, Gakken provides textbooks, supplemental learning materials, educational content (including films), and resources for welfare, health, and special needs education, alongside mock exams and essay writing aids. Beyond its educational and publishing ventures, Gakken is a prominent provider of elder care services, overseeing approximately 400 residential facilities for seniors. Their services extend to comprehensive home-based care, including nursing and daycare, and food delivery programs focused on promoting health and preventing the need for extensive care. The company's diverse operations also include the creation of web services and software for digitizing medical content, the design, development, and sale of stationery and various merchandise, and the provision of employment assistance, logistics, and office support services. Gakken Holdings also operates several research institutions.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,022.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
124.8K
Beta
0.30
Float Shares
25.67M
Free Float %
62.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.61% -4.28% -4.57% -7.51% -9.34% -11.35% -0.10% +8.10% -29.03% +51.34% +176.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (11 analysts) Hold
Price Targets & DCF
Current price
1,022.00
DCF (Unlevered) 1,183.03 +15.8%
DCF (Levered) 2,792.93 +173.3%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.30
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +9.6%
    +7.3% Q1'26: +6.2% (vs Q1'25)
  • EPS growth Education & Training Services: +28.4%
    +62.5% Q1'26: +4.9% (vs Q1'25)
  • FCF margin Education & Training Services: +39.5%
    +1.4% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Education & Training Services: +13.7%
    +4.1% Q1'26: +6.2% (vs Q1'25)
  • ROIC Education & Training Services: +8.2%
    +6.7% Q1'26: +10.6% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    -2.6% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Education & Training Services: -0.48×
    2.83× Q1'26: 2.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 52% × Ke + 48% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,201.24 Current price: 1,022.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
2 Rev. Ana.
2 EPS Ana.
Sep 2027
2 Rev. Ana.
2 EPS Ana.
Sep 2028
2 Rev. Ana.
2 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Sep 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
95.95B
est: 89.00B (+7.8%)
102.18B
est: 101.88B (+0.3%)
107.07B
est: 108.50B (-1.3%)
140.59B
est: 136.40B (+3.1%)
143.52B
est: 150.65B (-4.7%)
150.60B
est: 145.49B (+3.5%)
156.03B
est: 156.02B (+0.0%)
164.12B
est: 176.45B (-7.0%)
185.57B
est: 188.15B (-1.4%)
199.12B
est: 199.97B (-0.4%)
206.39B
205.78B – 207.00B
+3.2% YoY
215.37B
214.00B – 216.74B
+4.4% YoY
222.99B
221.94B – 224.04B
+3.5% YoY
231.37B
230.29B – 232.46B
+3.8% YoY
238.78B
237.66B – 239.91B
+3.2% YoY
EBITDA
3.32B
est: 5.50B (-39.6%)
5.07B
est: 6.30B (-19.5%)
5.39B
est: 6.70B (-19.6%)
7.03B
est: 8.43B (-16.6%)
7.74B
est: 9.31B (-16.9%)
9.09B
est: 8.99B (+1.0%)
9.46B
est: 9.64B (-1.9%)
9.32B
est: 10.69B (-12.8%)
11.16B
est: 11.40B (-2.1%)
12.97B
est: 12.12B (+7.0%)
12.51B
12.47B – 12.55B
+3.2% YoY
13.05B
12.97B – 13.14B
+4.4% YoY
13.52B
13.45B – 13.58B
+3.5% YoY
14.02B
13.96B – 14.09B
+3.8% YoY
14.47B
14.40B – 14.54B
+3.2% YoY
EBIT
1.60B
est: 3.64B (-56.1%)
3.38B
est: 4.17B (-18.8%)
3.65B
est: 4.44B (-17.7%)
4.52B
est: 5.58B (-19.0%)
5.08B
est: 6.16B (-17.7%)
6.24B
est: 5.95B (+4.8%)
6.43B
est: 6.38B (+0.7%)
6.17B
est: 7.01B (-12.0%)
6.88B
est: 7.48B (-8.0%)
8.24B
est: 7.95B (+3.7%)
8.20B
8.18B – 8.23B
+3.2% YoY
8.56B
8.50B – 8.61B
+4.4% YoY
8.86B
8.82B – 8.90B
+3.5% YoY
9.19B
9.15B – 9.24B
+3.8% YoY
9.49B
9.44B – 9.53B
+3.2% YoY
Net Income
265.00M
est: 2.50B (-89.4%)
3.33B
3.06B
est: 2.67B (+14.5%)
1.94B
est: 3.01B (-35.5%)
2.32B
est: 3.13B (-25.8%)
2.62B
est: 2.70B (-3.0%)
3.44B
est: 3.22B (+6.8%)
3.19B
est: 3.58B (-10.8%)
2.26B
est: 3.01B (-24.8%)
3.58B
est: 3.65B (-2.0%)
3.95B
3.84B – 4.14B
+8.1% YoY
4.43B
4.34B – 4.61B
+12.3% YoY
4.79B
4.55B – 5.14B
+8.1% YoY
5.61B
5.57B – 5.64B
+17.1% YoY
5.96B
5.92B – 6.00B
+6.3% YoY
SGA
30.01B
est: 21.86B (+37.3%)
31.87B
est: 25.02B (+27.4%)
32.83B
est: 26.65B (+23.2%)
35.85B
est: 33.50B (+7.0%)
36.65B
est: 37.00B (-1.0%)
38.92B
est: 35.74B (+8.9%)
40.00B
est: 38.32B (+4.4%)
40.52B
est: 43.34B (-6.5%)
43.02B
est: 46.21B (-6.9%)
46.72B
est: 49.12B (-4.9%)
50.69B
50.54B – 50.84B
+3.2% YoY
52.90B
52.56B – 53.24B
+4.4% YoY
54.77B
54.51B – 55.03B
+3.5% YoY
56.83B
56.56B – 57.10B
+3.8% YoY
58.65B
58.37B – 58.93B
+3.2% YoY
EPS
7.28
est: 59.75 (-87.8%)
91.36
81.89
est: 63.80 (+28.4%)
52.17
est: 71.85 (-27.4%)
62.68
est: 74.72 (-16.1%)
64.54
est: 64.46 (+0.1%)
78.66
est: 76.95 (+2.2%)
72.51
est: 85.57 (-15.3%)
52.97
est: 71.80 (-26.2%)
86.01
est: 87.20 (-1.4%)
95.30
91.80 – 98.80
+9.3% YoY
107.00
103.80 – 110.20
+12.3% YoY
115.70
108.70 – 122.70
+8.1% YoY
134.00
133.18 – 134.82
+15.8% YoY
142.40
141.53 – 143.27
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-14 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-13 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-10 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.22B
OE per share TTM
147.90
Owner's Yield
15.03%
Maintenance CapEx ratio
367.86%
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
858.8K
Shares Outstanding
41.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroaki Miyahara President & Representative Director 131M male
Hiroyuki Kageyama Senior Officer male
Hitoshi Hosoya Managing Executive Officer & Director male
Hitoshi Kobayakawa Senior Managing Executive Officer & Director male
Kenji Momota Senior Corporate Officer & Director male
Norio Yamamoto Managing Executive Officer & Director male
Shumpei Ogihara Senior Executive Officer
Takashi Sawada Managing Executive Officer
Hideki Furuoka Executive Director
Tetsuya Katsuno Managing Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits