Subscribe

Physicswallah Limited (PWL.NS)

INR151.38 +4.74 (+3.23%)
IN NSE Consumer Defensive Education & Training Services
Address Plot No. B-8, Tower A 201309
Noida, IN
CEO Alakh Pandey
Website pw.live
IPO 2025-11-18
ISIN INE0LP301011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · PWL.BO (INR) National Stock Exchange of India · PWL.NS (INR)
Description

Physicswallah Limited, founded in 2020 and based in Noida, India, delivers extensive test preparation programs and learning materials. Their curriculum covers a broad spectrum of competitive entrance examinations, including the Joint Entrance Exam (JEE), National Eligibility cum Entrance Test (NEET), and foundational studies. They also provide preparation for other competitive assessments for undergraduate and postgraduate admissions, public service careers, and various professional certifications. Additionally, the company offers upskilling courses tailored for both students and working professionals. Physicswallah employs diverse delivery methods: entirely online through its social media platforms, website, and mobile applications; via innovative hybrid centers where students participate in live online classes but benefit from on-site faculty for query resolution and review sessions; and through conventional offline centers offering direct, in-person instruction. The company further extends its services to include hospitality.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR151.38 +4.74 (+3.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
1.19
Float Shares
586.17M
Free Float %
20.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.06% +2.09% +5.44% +29.49% -10.24% -15.59% -27.79% -27.79% -27.79% -27.79% -27.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
151.38
DCF (Levered) 10.11 -93.3%
Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.19) × ERP
WACC = 0% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 151.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
5 Rev. Ana.
3 EPS Ana.
Revenue
28.74B
est: 38.97B (-26.3%)
36.04B
est: 38.97B (-7.5%)
49.60B
47.97B – 50.67B
+27.3% YoY
61.58B
57.73B – 63.72B
+24.2% YoY
75.65B
75.65B – 75.65B
+22.8% YoY
EBITDA
1.83B
est: -4.64B (+139.4%)
3.08B
est: -4.64B (+166.3%)
-5.91B
-6.04B – -5.71B
-27.3% YoY
-7.34B
-7.59B – -6.88B
-24.2% YoY
-9.01B
-9.01B – -9.01B
-22.8% YoY
EBIT
-1.83B
est: -9.62B (+80.9%)
-1.14B
est: -9.62B (+88.1%)
-12.24B
-12.51B – -11.84B
-27.3% YoY
-15.20B
-15.73B – -14.25B
-24.2% YoY
-18.68B
-18.68B – -18.68B
-22.8% YoY
Net Income
-2.16B
est: 315.70M (-783.9%)
-224.90M
est: 315.70M (-171.2%)
3.21B
3.18B – 3.69B
+917.7% YoY
6.03B
5.25B – 7.96B
+87.7% YoY
9.61B
9.08B – 10.13B
+59.3% YoY
SGA
3.18B
est: 4.50B (-29.4%)
2.54B
est: 4.50B (-43.7%)
5.73B
5.54B – 5.85B
+27.3% YoY
7.12B
6.67B – 7.36B
+24.2% YoY
8.74B
8.74B – 8.74B
+22.8% YoY
EPS
-0.75
est: 0.10 (-846.7%)
-0.08
est: 0.10 (-179.6%)
1.23
1.14 – 1.32
+1,126.3% YoY
2.28
1.88 – 2.85
+85.3% YoY
3.49
3.25 – 3.63
+52.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
-68.5K
Shares Outstanding
2.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amit Sachdeva Chief Financial Officer 8M male
Ajinkya Rajendra Jain Group General Counsel, Company Secretary & Compliance Officer 3M male
Gopal Sharma Chief Operating Officer male
Prateek Boob Co-Founder & Whole-Time Director male
Pulkit Swarup Senior Vice President of Tech Engineering male
Satish Sharma Chief Marketing Officer male
Vivek Gaur Chief Growth Officer
Alakh Pandey Founder, CEO & Whole-Time Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits