Subscribe

Daekyo Co., Ltd. (019680.KS)

KRW962.00 +7.00 (+0.73%)
KR KSC Consumer Defensive Education & Training Services
Address Daekyo Tower 8708
Seoul, KR
CEO Ho-Jun Kang
Website daekyo.com
IPO 2004-02-04
ISIN KR7019680008

Explore sections of this company profile

Also trades on Korea Exchange · 019680.KS (KRW) Korea Exchange · 019685.KS (KRW)
Description

Daekyo Co., Ltd. delivers a comprehensive suite of educational services to children globally. The company offers Noonnoppi, a bespoke learning system that tailors instruction after evaluating a student's unique characteristics and provides analytical feedback based on their progress. Its CAIHONG program delivers one-on-one, in-home language tuition, fostering intonation and proficiency in listening, speaking, reading, and writing. Further enriching its offerings, Daekyo operates Daekyo Firstclass study facilities and an integrated mentoring program called Dream Mentor, which helps young people discover and achieve their aspirations. For very young children, SOBICS is an educational brand designed to stimulate big thinking and dreams in infants, toddlers, and pre-teens. The Soluny Forum provides a learning environment centered around group discussions. Ggumdal offers age-appropriate content, keeping pace with modern educational trends, for toddlers in their early developmental stages and elementary school children expanding their intellectual horizons. Daekyo is also a prominent publisher of textbooks for school use, encompassing subjects like foundational English, middle school Korean, English, mathematics, social studies, science, Chinese literature, and practical Japanese and Chinese. Additionally, it runs Daekyo Kids TV, an edutainment channel that produces entertaining and instructive programs for children. In parallel, the company manages Eye Level learning centers, publishes various textbooks and reference works, provides Chinese language instruction, and offers online Japanese language courses delivered by expert teachers. Established in 1975, Daekyo Co., Ltd. is headquartered in Seoul, South Korea, and operates as a subsidiary of Daekyo Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW962.00 +7.00 (+0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
112.5K
Beta
0.25
Float Shares
72.01M
Free Float %
88.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.62% -11.70% -15.52% -27.69% -34.48% -31.96% -44.87% -54.09% -71.65% -86.02% -68.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
962.00
DCF (Unlevered) 48,641.33 +4,956.3%
DCF (Levered) 615.83 -36.0%
Ratings Trend (MoM) 0% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.37
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Education & Training Services: +9.6%
    -2.0% Q1'26: -4.8% (vs Q1'25)
  • EPS growth Education & Training Services: +28.4%
    -13,106.8% Q1'26: -1,707.3% (vs Q1'25)
  • FCF margin Education & Training Services: +39.5%
    -0.4% Q1'26: +4.5% (vs Q1'25)
  • EBIT margin Education & Training Services: +13.7%
    -0.5% Q1'26: -2.3% (vs Q1'25)
  • ROIC Education & Training Services: +8.2%
    -0.8% Q1'26: -3.9% (vs Q1'25)
  • Share dilution Education & Training Services: +0.0%
    -53.7% Q1'26: +28.4% (vs Q1'25)
  • Debt / EBITDA Education & Training Services: -0.48×
    4.54× Q1'26: -10.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 26% × Ke + 74% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48,526.33 Current price: 962.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
813.21B
est: 788.30B (+3.2%)
820.72B
est: 821.60B (-0.1%)
812.20B
est: 819.40B (-0.9%)
763.14B
est: 762.40B (+0.1%)
761.94B
est: 761.60B (+0.0%)
627.01B
est: 627.00B (+0.0%)
638.39B
est: 638.40B (0.0%)
683.08B
est: 674.30B (+1.3%)
659.74B
est: 659.70B (+0.0%)
663.50B
est: 664.00B (-0.1%)
650.00B
est: 650.20B (0.0%)
645.80B
645.80B – 645.80B
-0.7% YoY
636.10B
636.10B – 636.10B
-1.5% YoY
EBITDA
83.04B
est: 13.31B (+523.9%)
77.94B
est: 13.87B (+461.8%)
89.89B
est: 13.83B (+549.8%)
57.82B
est: 12.87B (+349.1%)
92.57B
est: 12.86B (+619.9%)
29.74B
est: 10.59B (+181.0%)
16.52B
est: 10.78B (+53.3%)
-41.90B
est: 11.39B (-468.0%)
12.19B
est: 11.14B (+9.4%)
35.81B
est: 81.73B (-56.2%)
31.72B
est: 80.03B (-60.4%)
79.49B
79.49B – 79.49B
-0.7% YoY
78.29B
78.29B – 78.29B
-1.5% YoY
EBIT
61.75B
est: -46.59B (+232.5%)
54.98B
est: -48.55B (+213.2%)
55.90B
est: -48.42B (+215.5%)
30.06B
est: -45.05B (+166.7%)
30.38B
est: -45.01B (+167.5%)
-33.76B
est: -37.05B (+8.9%)
-40.03B
est: -37.73B (-6.1%)
-99.14B
est: -39.85B (-148.8%)
-27.76B
est: -38.99B (+28.8%)
5.40B
est: 76.19B (-92.9%)
-3.52B
est: 74.61B (-104.7%)
74.11B
74.11B – 74.11B
-0.7% YoY
72.99B
72.99B – 72.99B
-1.5% YoY
Net Income
44.80B
est: 43.49B (+3.0%)
42.56B
est: 45.18B (-5.8%)
41.74B
est: 41.69B (+0.1%)
18.85B
est: 28.13B (-33.0%)
16.88B
est: 16.93B (-0.3%)
-17.56B
est: -19.62B (+10.5%)
-43.63B
est: -53.32B (+18.2%)
-134.08B
est: -42.01B (-219.2%)
-93.84B
est: -30.20B (-210.7%)
649.02M
est: 979.73M (-33.8%)
-36.42B
est: -1.43B (-2,443.7%)
-226.09M
-226.09M – -226.09M
+84.2% YoY
866.69M
866.69M – 866.69M
+483.3% YoY
SGA
67.13B
est: 112.82B (-40.5%)
69.87B
est: 117.59B (-40.6%)
67.38B
est: 117.27B (-42.5%)
62.85B
est: 109.12B (-42.4%)
59.02B
est: 109.00B (-45.9%)
95.72B
est: 89.74B (+6.7%)
104.88B
est: 91.37B (+14.8%)
132.37B
est: 96.51B (+37.2%)
73.78B
est: 94.42B (-21.9%)
61.73B
est: 86.85B (-28.9%)
59.17B
est: 85.04B (-30.4%)
84.47B
84.47B – 84.47B
-0.7% YoY
83.20B
83.20B – 83.20B
-1.5% YoY
EPS
492.00
est: 534.20 (-7.9%)
472.00
est: 555.00 (-15.0%)
466.00
est: 512.10 (-9.0%)
212.65
est: 345.50 (-38.5%)
194.84
est: 208.00 (-6.3%)
-208.21
est: -241.00 (+13.6%)
-524.54
est: -655.00 (+19.9%)
-1,616.83
est: -516.00 (-213.3%)
-1,151.04
est: -371.00 (-210.3%)
7.97
est: 26.00 (-69.3%)
-1,036.64
est: -38.00 (-2,628.0%)
-6.00
-6.00 – -6.00
+84.2% YoY
23.00
23.00 – 23.00
+483.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-15 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-14 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-13 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5
2026-04-10 C+ 2/5 2/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.54B
OE per share TTM
121.64
Owner's Yield
1.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.57M
Shares Outstanding
81.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gyu-suk Byeon Executive Director female
Ho-Jun Kang Chief Executive Officer & Representative Director male
Kyu-Sook Byun Head of Educational Services & Inside Director female
Lee Young-ho Executive Director
Min-kyung Shin Executive Director & Head of service R&D Division female
Se-Wha Chang Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits