Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Waseda Academy Co., Ltd. (4718.T)
JPY2,433.00
-3.00 (-0.12%)
JP JPX Consumer Defensive Education & Training Services
Address
DaiyaGate Ikebukuro 171-0022
Tokyo, JP
Tokyo, JP
CEO
Yutaka Yamamoto
Website
waseda-ac.co.jp
IPO
2007-01-26
ISIN JP3993750003
Description
Waseda Academy Co., Ltd. provides supplementary education through its network of tutoring centers, catering to students across elementary, middle, and high school levels. The company manages 180 direct-operation schools and supports an additional 16 franchised establishments under the KOBETSU SCHOOL banner. Founded in 1974, its corporate headquarters are located in Tokyo, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,433.00
-3.00 (-0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.2K
Beta
0.27
Float Shares
7.03M
Free Float %
38.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.74% | +11.67% | +10.76% | +5.77% | -9.72% | -3.49% | -5.05% | +47.73% | +143.53% | +412.21% | +93.10% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,433.00
DCF (Unlevered)
6,508.40
+167.5%
DCF (Levered)
6,997.55
+187.6%
Ratings Trend (MoM)
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
5.48
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Education & Training Services: +9.6%+6.7% Q1'26: +7.3% (vs Q1'25)
-
EPS growth Education & Training Services: +28.4%+12.7% Q1'26: +2.5% (vs Q1'25)
-
FCF margin Education & Training Services: +39.5%+8.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Education & Training Services: +13.7%+10.1% Q1'26: +14.6% (vs Q1'25)
-
ROIC Education & Training Services: +8.2%+28.7% ★ Q1'26: +76.9% (vs Q1'25)
-
Share dilution Education & Training Services: +0.0%-2.6% ★ Q1'26: +1.1% (vs Q1'25)
-
Debt / EBITDA Education & Training Services: -0.48×0.10× ★ Q1'26: 0.07× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
20.69B
est: 21.04B (-1.7%)
|
22.14B
est: 22.20B (-0.3%)
|
23.81B
est: 23.80B (+0.1%)
|
24.61B
est: 25.04B (-1.7%)
|
25.45B
est: 25.20B (+1.0%)
|
28.55B
est: 28.20B (+1.2%)
|
30.73B
est: 31.00B (-0.9%)
|
32.87B
est: 32.80B (+0.2%)
|
35.07B
est: 35.20B (-0.4%)
|
37.50B
37.50B – 37.50B
+6.5% YoY
|
40.30B
40.30B – 40.30B
+7.5% YoY
|
43.00B
43.00B – 43.00B
+6.7% YoY
|
| EBITDA |
1.71B
est: 2.42B (-29.3%)
|
1.83B
est: 2.55B (-28.1%)
|
2.46B
est: 2.73B (-9.9%)
|
2.16B
est: 2.87B (-25.0%)
|
2.12B
est: 2.89B (-26.8%)
|
3.06B
est: 3.24B (-5.4%)
|
3.57B
est: 3.56B (+0.4%)
|
4.12B
est: 6.58B (-37.4%)
|
4.89B
est: 7.06B (-30.7%)
|
7.52B
7.52B – 7.52B
+6.5% YoY
|
8.08B
8.08B – 8.08B
+7.5% YoY
|
8.62B
8.62B – 8.62B
+6.7% YoY
|
| EBIT |
1.07B
est: 1.58B (-32.4%)
|
1.11B
est: 1.67B (-33.3%)
|
1.53B
est: 1.79B (-14.6%)
|
1.17B
est: 1.88B (-37.8%)
|
1.06B
est: 1.89B (-43.8%)
|
1.82B
est: 2.12B (-14.0%)
|
2.40B
est: 2.33B (+3.1%)
|
2.89B
est: 5.51B (-47.5%)
|
3.55B
est: 5.91B (-39.9%)
|
6.29B
6.29B – 6.29B
+6.5% YoY
|
6.76B
6.76B – 6.76B
+7.5% YoY
|
7.22B
7.22B – 7.22B
+6.7% YoY
|
| Net Income |
679.78M
|
727.64M
|
925.70M
est: 1.19B (-21.9%)
|
772.44M
est: 1.17B (-34.2%)
|
529.11M
est: 557.82M (-5.1%)
|
1.11B
est: 995.98M (+11.3%)
|
1.55B
est: 1.41B (+9.9%)
|
2.13B
est: 1.66B (+28.8%)
|
2.34B
est: 2.33B (+0.4%)
|
2.60B
2.60B – 2.60B
+11.6% YoY
|
2.85B
2.85B – 2.85B
+9.7% YoY
|
3.10B
3.10B – 3.10B
+8.7% YoY
|
| SGA |
4.62B
est: 4.42B (+4.3%)
|
5.30B
est: 4.67B (+13.5%)
|
5.18B
est: 5.00B (+3.5%)
|
5.71B
est: 5.26B (+8.4%)
|
5.60B
est: 5.30B (+5.6%)
|
5.94B
est: 5.93B (+0.1%)
|
6.29B
est: 6.52B (-3.5%)
|
6.86B
est: 6.86B (+0.1%)
|
7.16B
est: 7.36B (-2.7%)
|
7.84B
7.84B – 7.84B
+6.5% YoY
|
8.43B
8.43B – 8.43B
+7.5% YoY
|
8.99B
8.99B – 8.99B
+6.7% YoY
|
| EPS |
40.78
|
43.92
|
58.43
est: 64.38 (-9.2%)
|
48.76
est: 63.75 (-23.5%)
|
33.13
est: 30.30 (+9.3%)
|
58.76
est: 54.10 (+8.6%)
|
82.35
est: 76.80 (+7.2%)
|
112.75
est: 89.90 (+25.4%)
|
127.05
est: 126.10 (+0.8%)
|
140.70
140.70 – 140.70
+11.6% YoY
|
154.30
154.30 – 154.30
+9.7% YoY
|
167.80
167.80 – 167.80
+8.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-14 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-13 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-10 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
455.60M
OE per share TTM
24.33
Owner's Yield
1.25%
Maintenance CapEx ratio
20.25%
Maint CapEx / Avg PPE
19.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
3.63M
Shares Outstanding
18.47M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Makoto Ito | Sr. Managing Exec. Officer, Head of Mgmt. Promotion & Int. Affairs Division and Director | — | male |
| Takahiro Chiba | GM of Operations and Executive Director | — | male |
| Takaichi Fukuda | Executive Officer Deputy Director of the Education Business HQ & Director of the 7th Business Div | — | — |
| Toru Motoyama | Executive Officer & Head of Individual Tutoring Division | — | — |
| Yoshinori Aizawa | Executive Officer, Head of Education Business Division & Sixth Business Division and Director | — | male |
| Yutaka Yamamoto | President, Chief Executive Officer & Representative Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4718.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
