Subscribe

Nittoku Co., Ltd. (6145.T)

JPY2,792.00 +49.00 (+1.79%)
JP JPX Industrials Industrial - Machinery
Address 2-292-1, Azuma-cho 330-0841
Saitama, JP
CEO Sumito Sasazawa
IPO 2000-01-04
ISIN JP3684700002

Explore sections of this company profile

Description

Nittoku Co., Ltd., an international enterprise based in Saitama, Japan, excels in the production and distribution of automated winding machinery and its ancillary components. Their extensive portfolio encompasses winding solutions for a vast array of coil types, such as relay, solenoid, ignition, transformer, injector, pick-up, reactor, PM stepping, bobbinless, sensor, induction heating, armature, power inductor, speaker/receiver, brushless inner and outer motor, and chip inductor coils. Furthermore, the company delivers comprehensive factory automation systems, alongside IC cards and parts for contactless smart cards. Established in 1972, the firm operated as Nittoku Engineering Co., Ltd. until its rebranding to Nittoku Co., Ltd. in August 2019.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,792.00 +49.00 (+1.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
118.1K
Beta
0.62
Float Shares
10.27M
Free Float %
60.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.00% +9.51% +19.69% +18.06% +13.69% +19.49% +61.60% +7.65% -21.73% +160.91% +521.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,792.00
DCF (Unlevered) 5,028.25 +80.1%
DCF (Levered) 5,009.52 +79.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.38
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✓ MOAT relativo
  • Revenue growth Industrial - Machinery: +7.4%
    +27.5% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +175.8% Q1'26: +91.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +7.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +12.8% Q1'26: +10.6% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +13.1% Q1'26: +13.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -4.6% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.30× Q1'26: 1.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 85% × Ke + 15% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,988.45 Current price: 2,792.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
20.71B
est: 20.60B (+0.5%)
21.96B
est: 22.00B (-0.2%)
23.28B
est: 23.00B (+1.2%)
30.69B
est: 29.20B (+5.1%)
31.84B
est: 30.03B (+6.0%)
27.49B
est: 27.10B (+1.4%)
22.05B
est: 22.05B (0.0%)
28.12B
est: 26.75B (+5.1%)
29.46B
est: 28.77B (+2.4%)
30.80B
est: 30.93B (-0.4%)
33.27B
est: 33.75B (-1.4%)
41.10B
41.00B – 41.20B
+21.8% YoY
44.55B
42.12B – 46.23B
+8.4% YoY
51.00B
48.37B – 53.63B
+14.5% YoY
EBITDA
2.66B
est: 2.65B (+0.2%)
2.30B
est: 2.83B (-18.7%)
3.31B
est: 2.96B (+11.8%)
4.45B
est: 3.76B (+18.4%)
4.29B
est: 3.87B (+10.9%)
3.02B
est: 3.49B (-13.3%)
2.06B
est: 2.84B (-27.3%)
3.90B
est: 3.44B (+13.2%)
3.96B
est: 3.70B (+6.9%)
5.10B
est: 3.74B (+36.5%)
2.39B
est: 4.08B (-41.4%)
4.96B
4.95B – 4.98B
+21.8% YoY
5.38B
5.09B – 5.58B
+8.4% YoY
6.16B
5.84B – 6.48B
+14.5% YoY
EBIT
2.27B
est: 1.97B (+15.3%)
1.84B
est: 2.10B (-12.4%)
2.87B
est: 2.20B (+30.6%)
4.02B
est: 2.79B (+44.2%)
3.85B
est: 2.87B (+34.3%)
2.48B
est: 2.59B (-4.1%)
1.36B
est: 2.10B (-35.6%)
2.87B
est: 2.55B (+12.3%)
3.10B
est: 2.75B (+12.8%)
4.17B
est: 2.71B (+53.9%)
1.12B
est: 2.95B (-62.0%)
3.60B
3.59B – 3.61B
+21.8% YoY
3.90B
3.69B – 4.05B
+8.4% YoY
4.46B
4.23B – 4.69B
+14.5% YoY
Net Income
2.40B
est: 2.05B (+17.1%)
1.58B
est: 1.66B (-5.3%)
2.23B
est: 2.01B (+11.1%)
3.20B
est: 2.86B (+11.8%)
2.86B
est: 2.46B (+15.9%)
2.12B
est: 1.86B (+14.0%)
1.25B
est: 1.13B (+10.5%)
2.31B
est: 1.96B (+18.0%)
2.22B
est: 1.92B (+15.9%)
2.74B
est: 2.21B (+24.0%)
1.31B
est: 1.44B (-9.0%)
3.35B
3.20B – 3.50B
+133.3% YoY
3.40B
3.25B – 3.58B
+1.5% YoY
4.05B
3.91B – 4.29B
+19.1% YoY
SGA
3.02B
est: 3.11B (-3.0%)
3.52B
est: 3.32B (+6.0%)
3.44B
est: 3.47B (-1.1%)
3.67B
est: 4.41B (-16.7%)
3.84B
est: 4.54B (-15.2%)
3.91B
est: 4.09B (-4.4%)
3.24B
est: 3.33B (-2.8%)
3.14B
est: 4.04B (-22.4%)
3.94B
est: 4.35B (-9.3%)
4.81B
est: 4.46B (+7.8%)
5.76B
est: 4.87B (+18.3%)
5.93B
5.92B – 5.95B
+21.8% YoY
6.43B
6.08B – 6.67B
+8.4% YoY
7.36B
6.98B – 7.74B
+14.5% YoY
EPS
133.09
est: 116.15 (+14.6%)
87.18
est: 94.10 (-7.4%)
123.40
est: 113.45 (+8.8%)
177.17
est: 161.90 (+9.4%)
158.08
est: 139.38 (+13.4%)
117.36
est: 105.15 (+11.6%)
69.05
est: 63.86 (+8.1%)
127.75
est: 110.69 (+15.4%)
123.10
est: 108.77 (+13.2%)
151.88
est: 131.85 (+15.2%)
73.91
est: 85.55 (-13.6%)
198.50
189.60 – 207.40
+132.0% YoY
201.50
192.42 – 212.07
+1.5% YoY
243.00
231.69 – 254.31
+20.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.60B
OE per share TTM
88.66
Owner's Yield
3.48%
Maintenance CapEx ratio
76.07%
Maint CapEx / Avg PPE
32.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.02% 165.2K 0.40%
2 Dimensional - International Small Cap Value ETF DISV 0.02% 821.2K 0.42%
3 Dimensional - International Small Cap ETF DFIS 0.02% 959.4K 0.39%
4 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.01% 73.4K 0.40%
5 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 98.2K 0.45%
6 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 83.6K 0.45%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 73.4K 0.48%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 90.6K 0.45%
9 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 73.4K 0.48%
10 Schwab International Small-Cap Equity ETF SCHC 0.01% 440.6K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.48M
Shares Outstanding
16.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Isoda GM of Administration Division & Executive Officer
Morio Kaname Managing Executive Officer, GM of FA Business Division & Director
Sumito Sasazawa President, Chief Executive Officer, Head of Global Sales & Core Technology Application Business Div. and Chairman
Tsunoda Ko Managing Executive Officer
Yumiko Fujita Managing Executive Officer, Head of Management HQ & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits