Subscribe

Aida Engineering, Ltd. (6118.T)

JPY1,254.00 +17.00 (+1.37%)
JP JPX Industrials Industrial - Machinery
Address 2-10 Ohyama-cho 252-5181
Sagamihara, JP
CEO Toshihiko Suzuki
Website aida.co.jp
IPO 2001-01-01
ISIN JP3102400003

Explore sections of this company profile

Also trades on Other OTC · ADERY (USD) Tokyo Stock Exchange · 6118.T (JPY)
Description

Aida Engineering, Ltd., established in 1917 as AIDA Ironworks before adopting its current name in 1970, is a Sagamihara, Japan-based company that manufactures and distributes a broad spectrum of industrial machinery and factory automation solutions worldwide. Their product range encompasses diverse press machines, including general-purpose, servo-driven, high-speed automatic, cold forging, and precision forming models, alongside automated processing lines, industrial robots, auto-conveyer systems, and tooling dies. For factory automation, Aida provides piling systems, various material feeders (such as coil and destack feeders), sophisticated transfer equipment (including robots, intermediate feeders, and die changers), and electrical control units. Additionally, the company offers extensive support services, from troubleshooting and spare parts to equipment retrofitting, modernization, routine inspections, and complete overhaul or relocation assistance. Aida Engineering's market reach extends across Japan, China, the broader Asian continent, the Americas, and Europe.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,254.00 +17.00 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
173.3K
Beta
0.40
Float Shares
26.07M
Free Float %
48.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-13.22% -12.82% -4.73% +2.13% +12.32% -4.33% +21.46% +27.10% +28.81% +4.84% +177.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,254.00
DCF (Unlevered) 3,960.34 +215.8%
DCF (Levered) 6,873.46 +448.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.04
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +3.5% Q1'26: -1.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -12.3% Q1'26: -45.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +8.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.2% Q1'26: +7.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +7.5% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -4.8% Q1'26: -6.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.54× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 94% × Ke + 6% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,990.94 Current price: 1,254.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
76.90B
est: 75.75B (+1.5%)
75.53B
est: 77.33B (-2.3%)
67.55B
est: 66.75B (+1.2%)
73.86B
est: 69.70B (+6.0%)
84.08B
est: 80.00B (+5.1%)
69.16B
est: 70.00B (-1.2%)
58.10B
est: 66.50B (-12.6%)
62.47B
est: 60.00B (+4.1%)
68.80B
est: 72.00B (-4.5%)
72.74B
est: 72.00B (+1.0%)
76.01B
est: 74.00B (+2.7%)
79.00B
79.00B – 79.00B
+6.8% YoY
81.00B
81.00B – 81.00B
+2.5% YoY
81.00B
81.00B – 81.00B
+0.0% YoY
EBITDA
9.58B
est: 5.97B (+60.3%)
10.00B
est: 6.10B (+64.0%)
8.58B
est: 5.26B (+62.9%)
8.37B
est: 5.50B (+52.3%)
7.70B
est: 6.31B (+22.1%)
8.32B
est: 5.52B (+50.7%)
5.77B
est: 5.24B (+10.0%)
4.34B
est: 4.73B (-8.3%)
3.39B
est: 5.68B (-40.4%)
5.64B
est: 7.32B (-23.0%)
7.49B
est: 11.17B (-32.9%)
11.92B
11.92B – 11.92B
+6.8% YoY
12.22B
12.22B – 12.22B
+2.5% YoY
12.22B
12.22B – 12.22B
+0.0% YoY
EBIT
7.86B
est: 3.78B (+108.2%)
8.01B
est: 3.86B (+107.6%)
6.62B
est: 3.33B (+98.8%)
6.31B
est: 3.48B (+81.6%)
5.56B
est: 3.99B (+39.4%)
6.17B
est: 3.49B (+76.9%)
3.72B
est: 3.32B (+12.2%)
2.51B
est: 2.99B (-16.2%)
1.54B
est: 3.59B (-57.1%)
3.62B
est: 6.19B (-41.6%)
5.53B
est: 9.39B (-41.1%)
10.03B
10.03B – 10.03B
+6.8% YoY
10.28B
10.28B – 10.28B
+2.5% YoY
10.28B
10.28B – 10.28B
+0.0% YoY
Net Income
6.21B
est: 5.41B (+14.8%)
5.78B
est: 5.67B (+2.0%)
4.99B
est: 4.26B (+16.9%)
4.79B
est: 4.07B (+17.6%)
4.64B
est: 3.80B (+21.9%)
4.02B
est: 3.71B (+8.3%)
1.32B
est: 3.40B (-61.2%)
896.00M
est: 2.75B (-67.5%)
1.30B
est: 2.22B (-41.8%)
2.81B
est: 2.76B (+1.9%)
5.10B
est: 4.87B (+4.6%)
4.96B
4.96B – 4.96B
+1.7% YoY
5.46B
5.46B – 5.46B
+10.2% YoY
5.67B
5.67B – 5.67B
+3.7% YoY
SGA
7.45B
est: 10.30B (-27.7%)
8.04B
est: 10.52B (-23.6%)
7.28B
est: 9.08B (-19.9%)
7.78B
est: 9.48B (-17.9%)
7.85B
est: 10.88B (-27.8%)
8.24B
est: 9.52B (-13.4%)
8.06B
est: 9.04B (-10.9%)
7.88B
est: 8.16B (-3.5%)
9.52B
est: 9.79B (-2.7%)
9.47B
est: 9.56B (-0.9%)
9.90B
est: 10.00B (-1.0%)
10.68B
10.68B – 10.68B
+6.8% YoY
10.95B
10.95B – 10.95B
+2.5% YoY
10.95B
10.95B – 10.95B
+0.0% YoY
EPS
100.98
est: 93.61 (+7.9%)
93.77
est: 98.14 (-4.4%)
80.81
est: 73.83 (+9.5%)
77.58
est: 70.49 (+10.1%)
75.09
est: 65.87 (+14.0%)
66.87
est: 64.30 (+4.0%)
22.06
est: 58.80 (-62.5%)
15.01
est: 47.70 (-68.5%)
21.69
est: 38.50 (-43.7%)
47.01
est: 47.72 (-1.5%)
88.45
est: 88.70 (-0.3%)
90.20
90.20 – 90.20
+1.7% YoY
99.40
99.40 – 99.40
+10.2% YoY
103.10
103.10 – 103.10
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
19.34
Owner's Yield
1.56%
Maintenance CapEx ratio
22.48%
Maint CapEx / Avg PPE
30.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 42 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.34% 955.9K 0.58%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 177.9K 0.58%
3 Dimensional - International Small Cap Value ETF DISV 0.05% 2.15M 0.42%
4 iShares International Developed Small Cap Value Factor ETF ISVL 0.04% 135.8K 0.31%
5 WisdomTree International High Dividend Fund DTH 0.04% 240.9K 0.58%
6 State Street SPDR S&P International Small Cap ETF GWX 0.03% 272.1K 0.40%
7 WisdomTree Japan Equity UCITS ETF DXJ.L 0.03% 217.2K 0.48%
8 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.03% 268.1K 0.45%
9 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.03% 290.4K 0.45%
10 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.03% 247.4K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.82M
Shares Outstanding
54.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Abe Operating Officer & Deputy Division Manager, Production Headquarters
Hiromitsu Ugawa Managing Executive Officer, GM of General Administration Headquarters & Director male
Junichi Yonaiyama Executive Officer & Director
Naoki Nakatsuka Executive Officer & Deputy Division Manager of Sales and Production Headquarters
Takashi Koshimizu Operating Officer & Deputy Division Manager, Production Headquarters
Toshihiko Suzuki President, Chief Executive Officer, GM of Production Headquarters & Development Headquarters and Representative Director male
Yoshiharu Hashimukai MEO,Dept. Divi. Manager, Prod. Headquarters & Dept. Division Mang., Research and Dev. Headquarters
Yoshinori Ozaki Managing Executive Officer & Division Manager of Service and Production Headquarters
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits