Subscribe

Amada Co., Ltd. (6113.T)

JPY2,866.00 -80.50 (-2.73%)
JP JPX Industrials Industrial - Machinery
Address 200, Ishida 259-1196
Isehara, JP
CEO Takaaki Yamanashi
IPO 2001-01-01
ISIN JP3122800000

Explore sections of this company profile

Also trades on Other OTC · AMDLY (USD) Other OTC · AMDWF (USD) Tokyo Stock Exchange · 6113.T (JPY)
Description

Founded in 1946 and headquartered in Isehara, Japan, Amada Co., Ltd. (formerly Amada Holdings Co., Ltd.) and its associated companies are global providers of metalworking machinery and equipment. Their operations encompass manufacturing, sales, leasing, and comprehensive after-sales services, including repair, maintenance, and inspection, across Japan, North America, Europe, China, Asia, and other international markets. Their diverse product portfolio includes a wide array of sheet metal fabrication equipment such as laser cutting machines, innovative punch-laser hybrid systems, turret punch presses, precision press brakes, and various welding apparatus, all complemented by specialized software solutions. Additionally, they supply general fabrication tools like shearing and deburring machines, corner shears, ironworkers, the AMS series, horizontal bending machines, tapping and fastener insertion equipment, and environmentally conscious products. Amada also provides essential consumables such as cutting fluids and lubricants, alongside a selection of tools designed for bending and punching applications. Their metal cutting division features advanced machines including hypersaws, pulse cutting band saws, both automatic and semi-automatic general-purpose band saws, vertical band saws, and circular saws. This segment also covers structural steel machines and grinding equipment, supported by a range of band saw and circular saw blades specifically engineered for these metal cutting applications. Furthermore, the company delivers precision welding technology, encompassing laser welders and markers, resistance welders, and integrated systems crucial for manufacturing automotive body panels, electrical components, LCD displays, personal computers, medical devices, and various other products. Lastly, their offerings extend to stamping presses, associated stamping equipment, and specialized spring machines.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,866.00 -80.50 (-2.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.78
Float Shares
287.27M
Free Float %
92.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.70% -8.62% +10.19% +6.11% +52.07% +42.14% +84.40% +94.23% +137.91% +127.01% +214.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,866.00
DCF (Unlevered) 2,757.23 -3.8%
DCF (Levered) 2,947.80 +2.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.10
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +10.3% Q1'26: +16.9% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -2.1% Q1'26: +5.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +10.7% Q1'26: +18.7% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +9.9% Q1'26: +12.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +6.2% Q1'26: +10.0% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -3.7% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.22× Q1'26: 0.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 91% × Ke + 9% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,751.20 Current price: 2,866.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
5 EPS Ana.
Mar 2027
6 Rev. Ana.
6 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
286.53B
est: 283.40B (+1.1%)
304.02B
est: 303.00B (+0.3%)
278.94B
est: 278.02B (+0.3%)
301.73B
est: 295.80B (+2.0%)
338.18B
est: 335.31B (+0.9%)
320.11B
est: 320.33B (-0.1%)
250.45B
est: 243.33B (+2.9%)
312.66B
est: 313.37B (-0.2%)
365.69B
est: 364.16B (+0.4%)
403.50B
est: 400.07B (+0.9%)
396.67B
est: 392.58B (+1.0%)
441.42B
427.48B – 456.54B
+12.4% YoY
488.24B
470.54B – 516.38B
+10.6% YoY
517.54B
496.68B – 548.21B
+6.0% YoY
516.60B
496.80B – 546.81B
-0.2% YoY
543.80B
522.95B – 575.60B
+5.3% YoY
EBITDA
37.25B
est: 52.13B (-28.5%)
51.92B
est: 55.74B (-6.8%)
42.44B
est: 51.14B (-17.0%)
50.50B
est: 54.41B (-7.2%)
57.09B
est: 61.68B (-7.4%)
49.36B
est: 58.92B (-16.2%)
34.80B
est: 44.76B (-22.2%)
56.82B
est: 57.64B (-1.4%)
67.19B
est: 66.99B (+0.3%)
74.44B
est: 69.63B (+6.9%)
67.01B
est: 68.33B (-1.9%)
76.83B
74.40B – 79.46B
+12.4% YoY
84.98B
81.90B – 89.88B
+10.6% YoY
90.08B
86.45B – 95.42B
+6.0% YoY
89.91B
86.47B – 95.17B
-0.2% YoY
94.65B
91.02B – 100.18B
+5.3% YoY
EBIT
27.69B
est: 36.97B (-25.1%)
42.53B
est: 39.52B (+7.6%)
33.03B
est: 36.27B (-8.9%)
38.95B
est: 38.59B (+0.9%)
44.56B
est: 43.74B (+1.9%)
33.28B
est: 41.78B (-20.4%)
17.66B
est: 31.74B (-44.4%)
39.21B
est: 40.88B (-4.1%)
49.57B
est: 47.50B (+4.3%)
55.99B
est: 49.53B (+13.0%)
47.65B
est: 48.60B (-2.0%)
54.65B
52.92B – 56.52B
+12.4% YoY
60.44B
58.25B – 63.93B
+10.6% YoY
64.07B
61.49B – 67.87B
+6.0% YoY
63.95B
61.50B – 67.69B
-0.2% YoY
67.32B
64.74B – 71.26B
+5.3% YoY
Net Income
18.42B
est: 16.02B (+15.0%)
27.43B
est: 24.12B (+13.7%)
25.89B
est: 19.85B (+30.4%)
27.09B
est: 25.88B (+4.7%)
33.30B
est: 29.52B (+12.8%)
23.39B
est: 24.13B (-3.1%)
18.56B
est: 13.19B (+40.7%)
27.77B
est: 27.00B (+2.9%)
34.16B
est: 31.88B (+7.2%)
40.64B
est: 37.77B (+7.6%)
32.39B
est: 32.60B (-0.6%)
34.23B
32.27B – 36.19B
+5.0% YoY
38.44B
37.76B – 49.22B
+12.3% YoY
46.08B
43.51B – 55.73B
+19.9% YoY
50.82B
47.66B – 53.98B
+10.3% YoY
57.94B
55.05B – 62.34B
+14.0% YoY
SGA
80.11B
est: 76.08B (+5.3%)
81.00B
est: 81.35B (-0.4%)
78.06B
est: 74.64B (+4.6%)
80.99B
est: 79.41B (+2.0%)
88.68B
est: 90.02B (-1.5%)
84.41B
est: 86.00B (-1.8%)
67.16B
est: 65.33B (+2.8%)
78.75B
est: 84.13B (-6.4%)
93.32B
est: 97.77B (-4.6%)
101.96B
est: 106.99B (-4.7%)
107.35B
est: 104.99B (+2.3%)
118.05B
114.32B – 122.09B
+12.4% YoY
130.57B
125.83B – 138.09B
+10.6% YoY
138.40B
132.83B – 146.61B
+6.0% YoY
138.15B
132.86B – 146.23B
-0.2% YoY
145.43B
139.85B – 153.93B
+5.3% YoY
EPS
49.18
est: 48.83 (+0.7%)
74.56
est: 73.53 (+1.4%)
70.85
est: 60.51 (+17.1%)
74.07
est: 78.89 (-6.1%)
91.50
est: 89.99 (+1.7%)
65.91
est: 73.55 (-10.4%)
53.40
est: 40.22 (+32.8%)
79.87
est: 82.29 (-2.9%)
98.25
est: 99.68 (-1.4%)
118.95
est: 111.65 (+6.5%)
98.72
est: 101.80 (-3.0%)
105.08
102.10 – 114.48
+3.2% YoY
132.32
119.46 – 155.72
+25.9% YoY
152.72
137.66 – 176.31
+15.4% YoY
158.70
150.79 – 170.76
+3.9% YoY
183.30
174.17 – 197.23
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-15 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
72.10B
OE per share TTM
228.41
Owner's Yield
8.65%
Maintenance CapEx ratio
66.41%
Maint CapEx / Avg PPE
48.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.82M
Shares Outstanding
310.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takaaki Yamanashi President & Representative Director 110M male
Kazuyuki Yamauchi Executive Officer
Koji Yamamoto Director, Senior Managing Executive Officer & GM of Global Strategy Promotion Division male
Kazuhiko Miwa Managing Executive Officer, Head of Finance & Legal Affairs and Director male
Masahiko Tadokoro Director, Executive Managing Officer and GM of Engineering Sales & Services Division male
Tachi Financial Department Executive
Kotaro Shibata Audit & Supervisory Board Member male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits