Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
China Tobacco International (HK) Company Limited (6055.HK)
Kowloon, HK
China Tobacco International (HK) Company Limited (CTIHK) is a prominent entity in the international trade of various tobacco products. Its business activities are organized into four distinct divisions: the export and import of tobacco leaf products, and the global distribution of both conventional cigarettes and emerging tobacco items. The Tobacco Leaf Products Export unit is dedicated to sourcing and supplying raw tobacco leaves to cigarette manufacturers and their authorized procurement agents. Conversely, its Tobacco Leaf Products Import division manages the inbound shipment of unprocessed tobacco materials into mainland China. The Cigarettes Export arm focuses on distributing manufactured cigarettes to duty-free retailers and wholesale distributors. Finally, the New Tobacco Products Export segment provides novel tobacco offerings to a diverse client base, including retailers, wholesale cigarette distributors, and other independent third parties. CTIHK boasts a significant international footprint, with operations covering the People's Republic of China, Hong Kong, Indonesia, the Philippines, Vietnam, Singapore, Brazil, and numerous other global markets. Established in 2004, the company's headquarters are located in Kowloon, Hong Kong, and it functions as a subsidiary of China Tobacco International Group Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.75% | -0.88% | -17.46% | -43.11% | -29.93% | -30.52% | -27.94% | +164.81% | +40.07% | +361.31% | +361.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | -2 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Tobacco: +5.3%+11.5% ★ Q4'25: +4.2% (vs Q4'23)
-
EPS growth Tobacco: +18.8%+15.5% Q4'25: +90.5% (vs Q4'23)
-
FCF margin FCF growth · Tobacco: +9.5%+6.5% ★ Q4'25: -10.9% (vs Q4'23)
-
EBIT margin Tobacco: +20.5%+8.9% Q4'25: +10.2% (vs Q4'23)
-
ROIC Tobacco: +16.0%+31.7% ★ Q4'25: +39.4% (vs Q4'23)
-
Share dilution Tobacco: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×2.08× ★ Q4'25: 1.52× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
8.98B
est: 7.74B (+16.0%)
|
3.48B
est: 6.51B (-46.4%)
|
8.06B
est: 8.35B (-3.4%)
|
8.32B
est: 11.46B (-27.3%)
|
11.84B
est: 12.80B (-7.5%)
|
13.07B
est: 13.25B (-1.3%)
|
14.58B
est: 15.10B (-3.5%)
|
15.41B
15.02B – 15.70B
+2.0% YoY
|
16.70B
16.09B – 17.03B
+8.4% YoY
|
18.13B
18.09B – 18.18B
+8.6% YoY
|
| EBITDA |
382.93M
est: 621.68M (-38.4%)
|
112.75M
est: 426.25M (-73.5%)
|
738.91M
est: 536.97M (+37.6%)
|
750.92M
est: 637.59M (+17.8%)
|
1.08B
est: 1.18B (-9.0%)
|
1.26B
est: 1.23B (+3.0%)
|
1.36B
est: 1.40B (-2.9%)
|
1.43B
1.39B – 1.45B
+2.0% YoY
|
1.54B
1.49B – 1.57B
+8.4% YoY
|
1.68B
1.67B – 1.68B
+8.6% YoY
|
| EBIT |
380.31M
est: 587.44M (-35.3%)
|
101.87M
est: 424.58M (-76.0%)
|
694.24M
est: 534.87M (+29.8%)
|
700.56M
est: 635.10M (+10.3%)
|
1.03B
est: 1.13B (-8.8%)
|
1.22B
est: 1.17B (+4.9%)
|
1.30B
est: 1.33B (-2.0%)
|
1.35B
1.32B – 1.38B
+2.0% YoY
|
1.47B
1.41B – 1.50B
+8.4% YoY
|
1.59B
1.59B – 1.60B
+8.6% YoY
|
| Net Income |
318.93M
est: 297.42M (+7.2%)
|
106.12M
est: 356.02M (-70.2%)
|
702.83M
est: 448.49M (+56.7%)
|
374.91M
est: 612.88M (-38.8%)
|
598.77M
est: 785.16M (-23.7%)
|
853.74M
est: 782.46M (+9.1%)
|
980.29M
est: 980.29M (+0.0%)
|
1.06B
1.05B – 1.11B
+8.2% YoY
|
1.26B
1.22B – 1.44B
+18.9% YoY
|
1.48B
1.43B – 1.53B
+17.3% YoY
|
| SGA |
49.20M
est: 117.64M (-58.2%)
|
79.60M
est: 72.56M (+9.7%)
|
94.29M
est: 91.41M (+3.2%)
|
137.01M
est: 108.53M (+26.2%)
|
152.99M
est: 156.58M (-2.3%)
|
158.40M
est: 160.51M (-1.3%)
|
116.51M
est: 184.77M (-36.9%)
|
188.52M
183.82M – 192.14M
+2.0% YoY
|
204.38M
196.85M – 208.33M
+8.4% YoY
|
221.88M
221.31M – 222.45M
+8.6% YoY
|
| EPS |
0.53
est: 0.43 (+23.3%)
|
0.15
est: 0.31 (-51.6%)
|
1.02
est: 0.49 (+108.2%)
|
0.54
est: 0.47 (+14.9%)
|
0.87
est: 1.14 (-23.4%)
|
1.23
est: 1.14 (+7.9%)
|
1.42
est: 1.40 (+1.3%)
|
1.57
1.52 – 1.61
+12.1% YoY
|
1.91
1.77 – 2.08
+21.8% YoY
|
2.16
2.07 – 2.21
+12.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI China Small-Cap ETF ECNS | 0.35% | 230.3K | 0.59% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.05% | 58.9K | 0.42% |
| 3 | iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L | 0.05% | 35.7K | 0.74% |
| 4 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.04% | 146.5K | 0.72% |
| 5 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.03% | 191.1K | 0.55% |
| 6 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 99.4K | 0.74% |
| 7 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.02% | 2.15M | 0.06% |
| 8 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.01% | 730.0K | 0.39% |
| 9 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.01% | 629.9K | 0.29% |
| 10 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.01% | 160.5K | 0.26% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jiahui Dai | GM & Executive Director | 4M | male |
| Zengyun Xu | Deputy GM & Executive Director | 3M | male |
| Zilu Mao | Deputy GM & Executive Director | 3M | female |
| Chengrui Wang | Manager of the Securities Department, Company Secretary & Executive Director | 3M | male |
| Bill Biao Yan | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6055.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
