Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
PT Hanjaya Mandala Sampoerna Tbk (HMSP.JK)
IDR685.00
+5.00 (+0.74%)
ID JKT Consumer Defensive Tobacco
Address
Jl. Rungkut Industri Raya No.18 60293
Surabaya, JI, ID
Surabaya, JI, ID
CEO
Ivan Cahyadi
Website
sampoerna.com
IPO
2001-09-25
ISIN ID1000074008
Also trades on
Indonesia Stock Exchange · HMSP.JK (IDR)
Other OTC · PHJMF (USD)
Description
PT Hanjaya Mandala Sampoerna Tbk, along with its affiliated entities, primarily engages in the manufacturing, distribution, and sale of tobacco products throughout Indonesia. The company extends its operations beyond cigarettes to include general commercial activities, real estate development, logistics (comprising expedition and warehousing), e-commerce initiatives, and agency services. Its diverse range of cigarette brands features prominent names like Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, Philip Morris, and Marlboro Filter Black. Founded in 1913, the firm's headquarters are situated in Surabaya, Indonesia, and it operates as a subsidiary of PT Philip Morris Indonesia.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
IDR685.00
+5.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
0.57
Float Shares
8.79B
Free Float %
7.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -3.87% | -1.32% | -10.78% | -12.35% | +0.68% | +20.16% | -22.40% | -40.64% | -81.14% | +494.57% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
685.00
DCF (Unlevered)
890.22
+30.0%
DCF (Levered)
641.71
-6.3%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
67% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | -1 |
| Hold | 2 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
5.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Tobacco: +5.3%-62.5% Q1'26: -5.5% (vs Q1'25)
-
EPS growth Tobacco: +18.8%-0.3% Q1'26: +9.2% (vs Q1'25)
-
FCF margin FCF growth · Tobacco: +9.5%+15.9% Q1'26: +1.2% (vs Q1'25)
-
EBIT margin Tobacco: +20.5%+21.0% ★ Q1'26: +9.7% (vs Q1'25)
-
ROIC Tobacco: +16.0%+27.1% ★ Q1'26: +37.9% (vs Q1'25)
-
Share dilution Tobacco: +0.0%+390.5% Q1'26: +390.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×0.04× ★ Q1'26: 0.03× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 6 EPS Ana. |
Dec 2027 8 Rev. Ana. 6 EPS Ana. |
Dec 2028 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
89.07T
est: 89.17T (-0.1%)
|
95.47T
est: 95.84T (-0.4%)
|
99.09T
est: 99.51T (-0.4%)
|
106.74T
est: 106.11T (+0.6%)
|
106.06T
est: 107.37T (-1.2%)
|
92.43T
est: 94.41T (-2.1%)
|
98.87T
est: 98.46T (+0.4%)
|
111.21T
est: 111.90T (-0.6%)
|
46.83T
est: 54.62T (-14.3%)
|
117.88T
est: 117.78T (+0.1%)
|
44.25T
est: 114.88T (-61.5%)
|
116.09T
114.78T – 116.83T
+1.1% YoY
|
120.87T
115.93T – 128.05T
+4.1% YoY
|
127.46T
127.46T – 127.46T
+5.4% YoY
|
| EBITDA |
14.05T
est: 11.67T (+20.5%)
|
17.76T
est: 12.54T (+41.6%)
|
17.79T
est: 13.02T (+36.6%)
|
18.94T
est: 13.88T (+36.5%)
|
19.69T
est: 14.05T (+40.2%)
|
12.54T
est: 12.35T (+1.5%)
|
10.37T
est: 12.88T (-19.5%)
|
9.43T
est: 14.64T (-35.6%)
|
11.46T
est: 8.29T (+38.4%)
|
9.91T
est: 17.87T (-44.5%)
|
10.62T
est: 17.43T (-39.0%)
|
17.61T
17.41T – 17.72T
+1.1% YoY
|
18.34T
17.59T – 19.43T
+4.1% YoY
|
19.34T
19.34T – 19.34T
+5.4% YoY
|
| EBIT |
14.05T
est: 10.42T (+34.9%)
|
17.02T
est: 11.20T (+52.0%)
|
16.90T
est: 11.63T (+45.4%)
|
17.97T
est: 12.40T (+45.0%)
|
18.29T
est: 12.55T (+45.8%)
|
11.19T
est: 11.03T (+1.4%)
|
9.18T
est: 11.51T (-20.2%)
|
8.30T
est: 13.08T (-36.6%)
|
10.34T
est: 7.35T (+40.7%)
|
8.71T
est: 15.85T (-45.0%)
|
9.28T
est: 15.46T (-39.9%)
|
15.62T
15.44T – 15.72T
+1.1% YoY
|
16.26T
15.60T – 17.23T
+4.1% YoY
|
17.15T
17.15T – 17.15T
+5.4% YoY
|
| Net Income |
10.36T
est: 2.17T (+378.4%)
|
12.76T
est: 2.54T (+402.2%)
|
12.67T
est: 2.68T (+372.7%)
|
13.54T
est: 2.69T (+404.0%)
|
13.72T
est: 2.91T (+372.0%)
|
8.58T
est: 1.96T (+338.2%)
|
7.14T
est: 1.55T (+361.9%)
|
6.32T
est: 1.48T (+326.3%)
|
8.10T
est: 7.66T (+5.7%)
|
6.65T
est: 6.96T (-4.5%)
|
6.61T
est: 6.75T (-2.0%)
|
7.97T
7.25T – 9.16T
+18.1% YoY
|
9.08T
7.26T – 11.56T
+13.9% YoY
|
10.67T
9.21T – 11.35T
+17.6% YoY
|
| SGA |
7.72T
est: 10.21T (-24.5%)
|
7.83T
est: 10.98T (-28.6%)
|
8.10T
est: 11.40T (-28.9%)
|
8.61T
est: 12.15T (-29.2%)
|
9.05T
est: 12.30T (-26.4%)
|
8.37T
est: 10.81T (-22.6%)
|
8.34T
est: 11.28T (-26.1%)
|
9.41T
est: 12.82T (-26.6%)
|
10.37T
est: 7.98T (+29.9%)
|
10.84T
est: 17.20T (-37.0%)
|
10.98T
est: 16.78T (-34.5%)
|
16.96T
16.77T – 17.07T
+1.1% YoY
|
17.66T
16.93T – 18.70T
+4.1% YoY
|
18.62T
18.62T – 18.62T
+5.4% YoY
|
| EPS |
93.00
est: 91.33 (+1.8%)
|
110.00
est: 107.16 (+2.7%)
|
109.00
est: 113.03 (-3.6%)
|
116.39
est: 113.27 (+2.8%)
|
117.97
est: 122.58 (-3.8%)
|
73.78
est: 82.58 (-10.7%)
|
61.36
est: 65.15 (-5.8%)
|
266.64
est: 62.54 (+326.3%)
|
341.41
est: 65.88 (+418.2%)
|
57.00
est: 59.53 (-4.2%)
|
56.82
est: 58.45 (-2.8%)
|
71.18
62.35 – 78.72
+21.8% YoY
|
80.69
62.43 – 99.39
+13.4% YoY
|
88.36
79.19 – 97.54
+9.5% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-29 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-28 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-27 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-800.88B
OE per share TTM
-128.56
Owner's Yield
-0.89%
Maintenance CapEx ratio
82.46%
Maint CapEx / Avg PPE
8.8%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
457.49M
Shares Outstanding
116.32B
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Adiyanto Sumardjono | General Counsel | — | male |
| Cicilia Tri Sulistyawati | Head of P&C BP and IER | — | female |
| Dyah Surowidjojo | Head of Investor Relations | — | female |
| Ivan Cahyadi | President Director | — | male |
| Reno Bontemps | Finance Director & Director | — | — |
| Rudianto Wiharso | Head of Internal Audit | — | male |
| Sergio Colarusso | Finance Director & Director | — | male |
| Sinta Hartanto | Head of Operations Planning | — | — |
| Tantri Instiandini Kadiman | Head of Corporate Communications | — | — |
| Veronica Risariyana | Head of P&C Transformation | — | — |
| Vivi Sutanto | Head of P&C Operations ID | — | — |
| Yoseph Andrianto | Head of Organizational Effectiveness | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HMSP.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
