Japan Tobacco Inc. (2914.T)
Tokyo, JP
Japan Tobacco Inc., a tobacco company, engages in the manufacture and sale of tobacco products in Japan and internationally. It operates through two segments: Tobacco Business and Processed Food Business. It offers tobacco products, such as cigarettes, fine cut tobacco products, cigars, pipes, and hookah products. The company provides reduced-risk products, including heated tobacco, infused tobacco, e-vapor, traditional oral, and modern oral. Further, the company provides frozen and room-temperature products comprising frozen udon noodles, packed rice, and frozen okonomiyaki; and seasonings, including yeast extracts, assembled, kelp and seaweed, and oyster sauces. It offers its products under the Winston, Camel, Möbius, and LD brands. Japan Tobacco Inc. was founded in 1898 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.89% | +3.61% | +2.28% | +1.06% | +10.25% | +8.39% | +35.57% | +104.62% | +184.47% | +33.01% | +717.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 3 | 0 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Tobacco: +5.3%+10.1% ★ Q1'26: +11.7% (vs Q1'25)
-
EPS growth Tobacco: +18.8%+184.7% ★ Q1'26: +25.1% (vs Q1'25)
-
FCF margin FCF growth · Tobacco: +9.5%+2.7% Q1'26: +1.7% (vs Q1'25)
-
EBIT margin Tobacco: +20.5%+22.2% ★ Q1'26: +32.2% (vs Q1'25)
-
ROIC Tobacco: +16.0%+10.5% Q1'26: +15.7% (vs Q1'25)
-
Share dilution Tobacco: +0.0%0.0% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Tobacco: 0.25×1.74× Q1'26: 1.30× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 10 EPS Ana. |
Dec 2027 11 Rev. Ana. 11 EPS Ana. |
Dec 2028 10 Rev. Ana. 10 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.25T
est: 2.31T (-2.5%)
|
2.14T
est: 2.16T (-0.7%)
|
2.14T
est: 2.12T (+0.7%)
|
2.22T
est: 2.19T (+1.0%)
|
2.18T
est: 2.17T (+0.5%)
|
2.09T
est: 2.09T (+0.3%)
|
2.32T
est: 2.28T (+1.8%)
|
2.66T
est: 2.58T (+2.9%)
|
2.84T
est: 3.02T (-5.9%)
|
3.15T
est: 3.13T (+0.7%)
|
3.47T
est: 3.46T (+0.3%)
|
3.73T
3.58T – 3.94T
+7.8% YoY
|
3.90T
3.65T – 4.17T
+4.7% YoY
|
4.13T
4.11T – 4.14T
+5.8% YoY
|
4.26T
4.04T – 4.53T
+3.2% YoY
|
4.45T
4.22T – 4.73T
+4.5% YoY
|
| EBITDA |
700.83B
est: 620.25B (+13.0%)
|
720.93B
est: 579.46B (+24.4%)
|
695.86B
est: 570.48B (+22.0%)
|
709.95B
est: 589.30B (+20.5%)
|
678.00B
est: 581.36B (+16.6%)
|
622.71B
est: 560.37B (+11.1%)
|
687.13B
est: 613.33B (+12.0%)
|
829.17B
est: 693.19B (+19.6%)
|
832.83B
est: 798.92B (+4.2%)
|
454.17B
est: 828.11B (-45.2%)
|
966.32B
est: 914.77B (+5.6%)
|
986.58B
946.49B – 1.04T
+7.8% YoY
|
1.03T
966.95B – 1.10T
+4.7% YoY
|
1.09T
1.09T – 1.10T
+5.8% YoY
|
1.13T
1.07T – 1.20T
+3.2% YoY
|
1.18T
1.12T – 1.25T
+4.5% YoY
|
| EBIT |
562.63B
est: 453.28B (+24.1%)
|
580.78B
est: 423.47B (+37.1%)
|
551.02B
est: 416.90B (+32.2%)
|
551.85B
est: 430.65B (+28.1%)
|
494.68B
est: 424.85B (+16.4%)
|
443.42B
est: 409.52B (+8.3%)
|
500.13B
est: 448.22B (+11.6%)
|
629.80B
est: 506.57B (+24.3%)
|
653.26B
est: 598.39B (+9.2%)
|
274.42B
est: 620.25B (-55.8%)
|
770.42B
est: 685.16B (+12.4%)
|
738.94B
708.91B – 781.30B
+7.8% YoY
|
773.50B
724.24B – 826.29B
+4.7% YoY
|
818.57B
815.55B – 821.59B
+5.8% YoY
|
844.37B
800.12B – 897.48B
+3.2% YoY
|
882.14B
835.91B – 937.63B
+4.5% YoY
|
| Net Income |
485.69B
est: 460.61B (+5.4%)
|
421.70B
est: 411.78B (+2.4%)
|
392.41B
est: 399.69B (-1.8%)
|
385.68B
est: 374.93B (+2.9%)
|
348.19B
est: 345.32B (+0.8%)
|
310.25B
est: 306.63B (+1.2%)
|
338.49B
est: 333.31B (+1.6%)
|
442.72B
est: 432.43B (+2.4%)
|
482.29B
est: 500.45B (-3.6%)
|
179.24B
est: 487.35B (-63.2%)
|
510.18B
est: 537.60B (-5.1%)
|
600.99B
554.95B – 646.14B
+11.8% YoY
|
676.39B
595.82B – 710.40B
+12.5% YoY
|
734.77B
638.79B – 813.79B
+8.6% YoY
|
794.40B
740.28B – 859.36B
+8.1% YoY
|
856.46B
798.10B – 926.50B
+7.8% YoY
|
| SGA |
618.06B
est: 697.73B (-11.4%)
|
599.22B
est: 651.84B (-8.1%)
|
628.74B
est: 641.73B (-2.0%)
|
597.37B
est: 662.90B (-9.9%)
|
610.54B
est: 653.98B (-6.6%)
|
597.37B
est: 630.37B (-5.2%)
|
653.27B
est: 689.94B (-5.3%)
|
720.19B
est: 779.77B (-7.6%)
|
779.39B
est: 944.32B (-17.5%)
|
1.25T
est: 978.82B (+28.2%)
|
1.18T
est: 1.08T (+9.0%)
|
1.17T
1.12T – 1.23T
+7.8% YoY
|
1.22T
1.14T – 1.30T
+4.7% YoY
|
1.29T
1.29T – 1.30T
+5.8% YoY
|
1.33T
1.26T – 1.42T
+3.2% YoY
|
1.39T
1.32T – 1.48T
+4.5% YoY
|
| EPS |
270.54
est: 259.38 (+4.3%)
|
235.47
est: 231.89 (+1.5%)
|
219.10
est: 225.08 (-2.7%)
|
215.31
est: 211.14 (+2.0%)
|
195.97
est: 194.46 (+0.8%)
|
174.88
est: 172.67 (+1.3%)
|
190.76
est: 187.70 (+1.6%)
|
249.45
est: 243.52 (+2.4%)
|
271.69
est: 281.89 (-3.6%)
|
100.95
est: 272.61 (-63.0%)
|
287.36
est: 318.57 (-9.8%)
|
338.42
312.54 – 363.90
+6.2% YoY
|
377.43
335.56 – 400.09
+11.5% YoY
|
411.15
359.76 – 458.32
+8.9% YoY
|
447.40
416.92 – 483.99
+8.8% YoY
|
482.35
449.48 – 521.79
+7.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takehiko Tsutsui | President, Chief Executive Officer, President of Tobacco Business & Representative Director | 391M | male |
| Koji Shimayoshi | EVP CG, Compliance, CS, Sustainability, People, Culture, IT, Legal, OR, BA & Food Bus and Director | 157M | male |
| Kei Nakano | EVP of Finance, Corporate Communications, Business Development & D-LAB and Representative Director | 144M | male |
| Hisashi Ishikawa | Vice President & Head of Tobacco Business Planning Division | — | male |
| Hisashi Shimobayashi | Senior VP and Chief Technology & Information Security Officer | — | — |
| Hisato Imokawa | Senior Vice President & Chief Sustainability Officer | — | — |
| Kenji Ogura | Senior Vice President of Corporate Governance | — | — |
| Nobuya Kato | Executive VP & Deputy CEO | — | male |
| Osamu Hirose | Senior VP & General Counsel, Legal and Compliance | — | — |
| Dinesh Babu Thotakura | General Manager of Media & Investor Relations Division | — | male |
| Yoshiyuki Mishima | Senior Vice President of People & Culture | — | — |
| Hiromasa Furukawa | Senior Vice President, Chief Financial Officer & Corporate Communications | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 2914.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
