Guangdong Marubi Biotechnology Co., Ltd. (603983.SS)
Guangzhou, CN
Established in 2002 and headquartered in Guangzhou, China, Guangdong Marubi Biotechnology Co., Ltd. specializes in a range of cosmetic products. While a key focus lies in providing eye care solutions across China, the company's activities span the entire process from scientific research and development, through design and production, to the ultimate sale of its beauty offerings. These products are formulated drawing upon expertise in both skin and biological sciences. Consumers can find their goods marketed under the brand names Marumi, Chunji, and Lianhuo.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.84% | +2.09% | +4.47% | -18.38% | -23.74% | -21.78% | -46.16% | -35.82% | -51.89% | -12.34% | -12.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+16.5% ★ Q1'26: +4.1% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-27.1% Q1'26: -26.5% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+6.7% Q1'26: -4.5% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+8.6% Q1'26: +13.1% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+12.5% ★ Q1'26: +16.4% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.2% ★ Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.10× ★ Q1'26: 1.02× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 3 EPS Ana. |
Dec 2027 8 Rev. Ana. 8 EPS Ana. |
Dec 2028 6 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.80B
est: 1.88B (-4.2%)
|
1.74B
est: 1.85B (-5.6%)
|
1.79B
est: 1.74B (+2.7%)
|
1.73B
est: 1.87B (-7.2%)
|
2.23B
est: 2.52B (-11.6%)
|
2.97B
est: 2.93B (+1.5%)
|
3.46B
est: 3.68B (-6.1%)
|
3.90B
3.51B – 4.21B
+5.9% YoY
|
4.41B
3.75B – 4.99B
+13.0% YoY
|
4.86B
4.76B – 4.96B
+10.3% YoY
|
| EBITDA |
541.18M
est: 257.31M (+110.3%)
|
450.59M
est: 253.09M (+78.0%)
|
231.83M
est: 238.32M (-2.7%)
|
154.13M
est: 255.51M (-39.7%)
|
192.17M
est: 267.56M (-28.2%)
|
360.74M
est: 310.87M (+16.0%)
|
362.03M
est: 391.31M (-7.5%)
|
414.55M
373.31M – 446.83M
+5.9% YoY
|
468.25M
398.28M – 530.29M
+13.0% YoY
|
516.27M
505.49M – 527.05M
+10.3% YoY
|
| EBIT |
525.63M
est: 242.17M (+117.0%)
|
437.94M
est: 238.20M (+83.9%)
|
216.34M
est: 224.30M (-3.5%)
|
137.59M
est: 240.47M (-42.8%)
|
175.31M
est: 241.74M (-27.5%)
|
339.19M
est: 280.87M (+20.8%)
|
299.01M
est: 353.54M (-15.4%)
|
374.54M
337.29M – 403.71M
+5.9% YoY
|
423.06M
359.84M – 479.12M
+13.0% YoY
|
466.45M
456.71M – 476.19M
+10.3% YoY
|
| Net Income |
514.89M
est: 514.13M (+0.1%)
|
464.40M
est: 529.59M (-12.3%)
|
247.92M
est: 328.51M (-24.5%)
|
174.18M
est: 255.23M (-31.8%)
|
259.42M
est: 305.27M (-15.0%)
|
341.63M
est: 350.83M (-2.6%)
|
247.24M
est: 388.89M (-36.4%)
|
337.45M
308.91M – 348.85M
-13.2% YoY
|
426.99M
321.53M – 539.03M
+26.5% YoY
|
467.36M
366.52M – 554.85M
+9.5% YoY
|
| SGA |
631.08M
est: 964.46M (-34.6%)
|
642.71M
est: 948.63M (-32.2%)
|
841.66M
est: 893.28M (-5.8%)
|
957.43M
est: 957.70M (0.0%)
|
1.31B
est: 1.39B (-6.2%)
|
1.74B
est: 1.62B (+7.6%)
|
1.97B
est: 2.04B (-3.4%)
|
2.16B
1.94B – 2.33B
+5.9% YoY
|
2.44B
2.07B – 2.76B
+13.0% YoY
|
2.69B
2.63B – 2.75B
+10.3% YoY
|
| EPS |
1.37
est: 1.28 (+7.1%)
|
1.16
est: 1.32 (-12.0%)
|
0.62
est: 0.82 (-24.1%)
|
0.43
est: 0.63 (-30.6%)
|
0.65
est: 0.76 (-14.5%)
|
0.85
est: 0.88 (-3.7%)
|
0.62
est: 0.98 (-36.9%)
|
0.83
0.77 – 0.87
-15.1% YoY
|
1.00
0.80 – 1.34
+20.3% YoY
|
1.15
0.91 – 1.38
+14.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco FTSE All-World UCITS ETF FWRA.SW | 0.00% | 36.7K | 0.15% |
| 2 | Invesco FTSE All-World UCITS ETF FTWG.L | 0.00% | 36.6K | 0.15% |
| 3 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 43.7K | 0.17% |
| 4 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 43.7K | 0.17% |
| 5 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 17.4K | 0.26% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 7.7K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 857.5K | 0.06% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 39.4K | 0.28% |
| 9 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 29.1K | 0.39% |
| 10 | Vanguard ESG International Stock ETF VSGX | 0.00% | 11.4K | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dan Huang | Head of Accounting Department & Accounting Supervisor | — | — |
| Di Cheng | Board Secretary | — | female |
| Huaiqing Sun | Chairman & Chief Executive Officer | — | male |
| Kaihui Wang | Chief Financial Officer & Director | — | male |
| Lingchun Zeng | Chief Marketing Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603983.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
