Subscribe

Xiangyang Changyuandonggu Industry Co., Ltd. (603950.SS)

CNY63.13 -1.91 (-2.94%)
CN SHH Industrials Industrial - Machinery
Address No. 396, Diamond Avenue 441104
Xiangyang, JS, CN
CEO Cong Rong Li
Website cydgsy.com
IPO 2020-05-26
ISIN CNE100003ZZ3

Explore sections of this company profile

Description

Xiangyang Changyuandonggu Industry Co., Ltd. engages in the research and development, manufacture, and sale of diesel engine components in China. The company offers cylinder blocks and heads; connecting rods; and other parts, including flywheel housings, gear chambers, exhaust pipe series products, and main bearing caps, as well as gearbox housings for front, middle, and rear side. It serves engine and vehicle manufacturers. The company was founded in 2001 and is headquartered in Xiangyang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY63.13 -1.91 (-2.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
1.31
Float Shares
321.21M
Free Float %
99.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.48% +2.06% +31.16% +63.99% +136.14% +152.12% +209.41% +373.96% +418.03% +348.89% +348.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
63.13
Quality scores
Altman Z-Score
6.30
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +17.5% Q1'26: -3.2% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +62.2% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +8.8% Q1'26: +32.3% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +19.4% Q1'26: +19.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +10.6% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +4.1% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.40× Q1'26: 2.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.21) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 63.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.92B
est: 1.85B (+3.7%)
2.26B
est: 3.31B (-31.9%)
2.99B
2.99B – 2.99B
-9.7% YoY
3.59B
3.59B – 3.59B
+20.1% YoY
4.08B
4.08B – 4.08B
+13.7% YoY
EBITDA
529.55M
est: 551.82M (-4.0%)
732.21M
est: 987.09M (-25.8%)
891.36M
891.36M – 891.36M
-9.7% YoY
1.07B
1.07B – 1.07B
+20.1% YoY
1.22B
1.22B – 1.22B
+13.7% YoY
EBIT
279.66M
est: 291.72M (-4.1%)
438.13M
est: 521.83M (-16.0%)
471.22M
471.22M – 471.22M
-9.7% YoY
565.97M
565.97M – 565.97M
+20.1% YoY
643.53M
643.53M – 643.53M
+13.7% YoY
Net Income
230.37M
est: 230.15M (+0.1%)
388.99M
est: 401.95M (-3.2%)
541.34M
541.34M – 541.34M
+34.7% YoY
680.73M
680.73M – 680.73M
+25.7% YoY
823.36M
823.36M – 823.36M
+21.0% YoY
SGA
79.01M
est: 96.29M (-17.9%)
29.60M
est: 172.25M (-82.8%)
155.54M
155.54M – 155.54M
-9.7% YoY
186.82M
186.82M – 186.82M
+20.1% YoY
212.42M
212.42M – 212.42M
+13.7% YoY
EPS
0.74
est: 0.71 (+4.2%)
1.20
est: 1.24 (-3.2%)
1.67
1.67 – 1.67
+34.7% YoY
2.10
2.10 – 2.10
+25.7% YoY
2.54
2.54 – 2.54
+21.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 B 3/5 1/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
388.61M
OE per share TTM
1.21
Owner's Yield
1.67%
Maintenance CapEx ratio
92.07%
Maint CapEx / Avg PPE
124.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
165.5K
Shares Outstanding
324.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng Huang Deputy GM & Director male
Congrong Li GM & Director female
Hongyun Wang Financial Director female
Ming Hui Peng Accounting Supervisor
Shengzhong Feng Deputy GM & Director male
Wangcheng Liu Board Secretary male
Xuzhou Chen Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits