Shanghai Flyco Electrical Appliance Co., Ltd. (603868.SS)
Shanghai, CN
Shanghai Flyco Electrical Appliance Co., Ltd. is dedicated to the development, manufacturing, and distribution of a broad array of personal care and household electrical appliances. The company operates both domestically in China and across international markets. Its extensive product lineup features various personal grooming devices, including men's and women's electric shavers, hair dryers, clippers, straighteners, and curlers, alongside specialized items like nose hair trimmers and electric toothbrushes. Beyond personal care, their offerings extend to household essentials such as electric irons, garment steamers, lint removers, robot vacuum cleaners, and humidifiers. Health scales and extension cord sockets also form part of their diverse product portfolio. Established in 1999, Shanghai Flyco Electrical Appliance Co., Ltd. maintains its primary operations in Shanghai, China, and functions as a subsidiary of Shanghai Feike Investment Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.12% | +7.18% | +20.11% | +2.84% | +3.76% | -12.08% | +2.95% | -45.15% | -18.71% | -20.41% | +46.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%-6.9% Q1'26: -0.6% (vs Q4'24)
-
EPS growth Household & Personal Products: +8.8%+12.4% ★ Q1'26: +938.7% (vs Q4'24)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+20.1% ★ Q1'26: +32.1% (vs Q4'24)
-
EBIT margin Household & Personal Products: +9.9%+16.5% ★ Q1'26: +14.2% (vs Q4'24)
-
ROIC Household & Personal Products: +8.2%+33.0% ★ Q1'26: +21.4% (vs Q4'24)
-
Share dilution Household & Personal Products: +0.2%-0.5% ★ Q1'26: +0.5% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.00× ★ Q1'26: 0.00× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.36B
est: 3.47B (-3.0%)
|
3.85B
est: 3.99B (-3.4%)
|
3.98B
est: 4.15B (-4.2%)
|
3.76B
est: 3.84B (-2.1%)
|
3.57B
est: 3.56B (+0.3%)
|
4.01B
est: 3.98B (+0.7%)
|
4.63B
est: 4.85B (-4.5%)
|
5.06B
est: 4.70B (+7.5%)
|
4.15B
est: 4.23B (-1.9%)
|
3.86B
est: 4.06B (-4.9%)
|
4.01B
3.98B – 4.04B
-1.2% YoY
|
4.27B
3.99B – 4.82B
+6.5% YoY
|
4.59B
4.58B – 4.60B
+7.4% YoY
|
| EBITDA |
810.78M
est: 735.48M (+10.2%)
|
1.08B
est: 845.55M (+28.0%)
|
1.07B
est: 880.28M (+21.3%)
|
884.15M
est: 814.25M (+8.6%)
|
871.85M
est: 754.35M (+15.6%)
|
827.36M
est: 843.60M (-1.9%)
|
1.12B
est: 1.03B (+8.5%)
|
1.19B
est: 950.54M (+25.3%)
|
550.12M
est: 854.17M (-35.6%)
|
750.75M
est: 819.84M (-8.4%)
|
809.86M
803.70M – 816.02M
-1.2% YoY
|
862.82M
806.13M – 974.14M
+6.5% YoY
|
926.51M
924.34M – 928.68M
+7.4% YoY
|
| EBIT |
778.67M
est: 661.42M (+17.7%)
|
1.04B
est: 760.41M (+36.7%)
|
1.02B
est: 791.65M (+28.6%)
|
826.27M
est: 732.26M (+12.8%)
|
801.82M
est: 678.39M (+18.2%)
|
752.26M
est: 758.66M (-0.8%)
|
1.02B
est: 924.19M (+10.1%)
|
1.08B
est: 841.14M (+29.0%)
|
441.43M
est: 755.86M (-41.6%)
|
638.20M
est: 725.48M (-12.0%)
|
716.65M
711.20M – 722.10M
-1.2% YoY
|
763.52M
713.35M – 862.02M
+6.5% YoY
|
819.88M
817.95M – 821.80M
+7.4% YoY
|
| Net Income |
613.23M
est: 638.83M (-4.0%)
|
835.35M
est: 837.23M (-0.2%)
|
844.90M
est: 876.48M (-3.6%)
|
685.82M
est: 724.79M (-5.4%)
|
638.28M
est: 661.72M (-3.5%)
|
640.70M
est: 706.41M (-9.3%)
|
822.98M
est: 975.38M (-15.6%)
|
1.02B
est: 726.85M (+40.3%)
|
457.86M
est: 591.44M (-22.6%)
|
512.08M
est: 625.14M (-18.1%)
|
615.81M
608.70M – 617.40M
-1.5% YoY
|
694.89M
640.92M – 721.56M
+12.8% YoY
|
762.62M
731.49M – 765.71M
+9.7% YoY
|
| SGA |
454.46M
est: 965.84M (-52.9%)
|
379.58M
est: 1.11B (-65.8%)
|
448.10M
est: 1.16B (-61.2%)
|
506.53M
est: 1.07B (-52.6%)
|
552.80M
est: 990.62M (-44.2%)
|
930.94M
est: 1.11B (-16.0%)
|
1.30B
est: 1.35B (-3.4%)
|
1.62B
est: 1.42B (+14.5%)
|
1.67B
est: 1.27B (+30.9%)
|
1.04B
est: 1.22B (-14.9%)
|
1.21B
1.20B – 1.22B
-1.2% YoY
|
1.29B
1.20B – 1.45B
+6.5% YoY
|
1.38B
1.38B – 1.39B
+7.4% YoY
|
| EPS |
1.46
est: 1.47 (-0.3%)
|
1.92
est: 1.92 (+0.0%)
|
1.94
est: 2.01 (-3.5%)
|
1.57
est: 1.66 (-5.5%)
|
1.47
est: 1.52 (-3.1%)
|
1.47
est: 1.62 (-9.3%)
|
1.89
est: 2.11 (-10.4%)
|
2.34
est: 1.66 (+40.9%)
|
1.05
est: 1.33 (-21.3%)
|
1.18
est: 1.41 (-16.3%)
|
1.42
1.40 – 1.42
+0.4% YoY
|
1.56
1.48 – 1.66
+10.2% YoY
|
1.73
1.69 – 1.76
+10.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE | 0.01% | 8.7K | 0.45% |
| 2 | Invesco FTSE All-World UCITS ETF FTWG.L | 0.00% | 96.1K | 0.15% |
| 3 | Invesco FTSE All-World UCITS ETF FWRA.SW | 0.00% | 96.3K | 0.15% |
| 4 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 40.4K | 0.17% |
| 5 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 40.4K | 0.17% |
| 6 | Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L | 0.00% | 8.0K | 0.10% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 13.0K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 5.7K | 0.48% |
| 9 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 639.3K | 0.06% |
| 10 | Vanguard All-World ex-US Shares Index ETF VEU.AX | 0.00% | 6.2K | 0.04% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gai Teng Li | Chairman & President | — | male |
| Hu Ying | Chief Financial Officer & Accounting Supervisor | — | female |
| Jia Guang Guo | Board Secretary | — | male |
| Li Qing Wu | Vice President | — | male |
| Wen Cai Jin | Executive Vice President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603868.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
