Subscribe

Zhejiang Dayuan Pumps Industry Co., Ltd (603757.SS)

CNY77.00 -1.28 (-1.64%)
CN SHH Industrials Industrial - Machinery
Address Danya Industrial Area 317523
Wenling, CN
CEO Chenchen Ye
IPO 2017-07-12
ISIN CNE100002RM0

Explore sections of this company profile

Description

Founded in 1990 and headquartered in Taizhou, China, Zhejiang Dayuan Pumps Industry Co., Ltd is a specialist in the development, manufacturing, and distribution of water pumps. The company markets its wide array of pumping solutions under the Dayuan and Xinhu brands, primarily within China. Its extensive product catalog includes agricultural, household, and engineering construction pumps, alongside submersible, deep well, surface, and multistage models. Beyond product sales, Dayuan Pumps also provides essential technical support and after-sales services. These pumps serve critical functions across diverse industries such as military applications, chemical processing, metallurgy, nuclear power generation, high-speed rail (EMU), and central air conditioning systems. Supporting its broad reach, the company operates a domestic service network of approximately 2,000 outlets. Furthermore, Zhejiang Dayuan Pumps Industry Co., Ltd extends its market globally, exporting its products to 57 countries and regions, including South Korea, Southeast Asia, Europe, the Middle East, and South America.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY77.00 -1.28 (-1.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.96
Float Shares
180.95M
Free Float %
97.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.04% -15.72% +8.30% +20.93% +48.37% +23.41% +142.39% +90.41% +162.36% +232.60% +232.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
77.00
DCF (Unlevered) 11.89 -84.6%
DCF (Levered) 6.76 -91.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.18
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.0% Q1'26: -4.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -41.8% Q1'26: -74.4% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +4.3% Q1'26: -27.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.7% Q1'26: +3.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +9.0% Q1'26: +2.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -2.6% Q1'26: +14.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.92× Q1'26: 3.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 98% × Ke + 2% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.89 Current price: 77.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
2 Rev. Ana.
3 EPS Ana.
Revenue
1.12B
est: 1.06B (+6.4%)
1.11B
est: 1.47B (-24.3%)
1.13B
est: 1.97B (-42.5%)
1.48B
est: 1.67B (-11.3%)
1.68B
est: 1.68B (+0.0%)
1.88B
est: 1.82B (+3.4%)
1.91B
est: 1.77B (+8.0%)
1.93B
est: 2.31B (-16.6%)
2.81B
2.81B – 2.81B
+21.6% YoY
3.15B
3.15B – 3.15B
+12.0% YoY
EBITDA
224.09M
est: 175.19M (+27.9%)
202.24M
est: 244.22M (-17.2%)
197.51M
est: 327.62M (-39.7%)
187.93M
est: 277.83M (-32.4%)
304.14M
est: 278.47M (+9.2%)
347.35M
est: 275.81M (+25.9%)
288.18M
est: 268.18M (+7.5%)
221.97M
est: 350.74M (-36.7%)
426.47M
426.47M – 426.47M
+21.6% YoY
477.62M
477.62M – 477.62M
+12.0% YoY
EBIT
203.94M
est: 146.85M (+38.9%)
177.29M
est: 204.72M (-13.4%)
166.69M
est: 274.62M (-39.3%)
148.55M
est: 232.89M (-36.2%)
259.06M
est: 233.42M (+11.0%)
298.18M
est: 222.04M (+34.3%)
230.75M
est: 215.90M (+6.9%)
148.19M
est: 282.36M (-47.5%)
343.33M
343.33M – 343.33M
+21.6% YoY
384.51M
384.51M – 384.51M
+12.0% YoY
Net Income
179.43M
est: 190.92M (-6.0%)
167.52M
est: 284.59M (-41.1%)
170.66M
est: 394.33M (-56.7%)
147.22M
est: 246.55M (-40.3%)
260.76M
est: 267.18M (-2.4%)
285.40M
est: 263.85M (+8.2%)
255.29M
est: 255.38M (0.0%)
144.71M
est: 200.90M (-28.0%)
260.01M
230.62M – 289.40M
+29.4% YoY
298.53M
263.11M – 333.95M
+14.8% YoY
SGA
112.91M
est: 99.79M (+13.2%)
105.45M
est: 139.11M (-24.2%)
121.08M
est: 186.61M (-35.1%)
146.40M
est: 158.25M (-7.5%)
146.26M
est: 158.62M (-7.8%)
174.13M
est: 158.58M (+9.8%)
207.21M
est: 154.19M (+34.4%)
94.99M
est: 201.66M (-52.9%)
245.20M
245.20M – 245.20M
+21.6% YoY
274.61M
274.61M – 274.61M
+12.0% YoY
EPS
1.28
est: 1.09 (+17.2%)
1.02
est: 1.63 (-37.3%)
1.04
est: 2.26 (-53.9%)
0.90
est: 1.41 (-36.2%)
1.57
est: 1.51 (+4.3%)
1.71
est: 1.55 (+10.3%)
1.54
est: 1.50 (+2.7%)
0.85
est: 1.18 (-28.0%)
1.57
1.35 – 1.70
+33.1% YoY
1.82
1.55 – 1.96
+15.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B- 3/5 2/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B 3/5 2/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-214.31M
OE per share TTM
-1.19
Owner's Yield
-2.10%
Maintenance CapEx ratio
614.37%
Maint CapEx / Avg PPE
35.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
73.0K
Shares Outstanding
186.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chenchen Ye Chief Financial Officer male
Lin Xiang Huang Secretary of the Board of Directors male
Lv Jun Wang GM & Director male
Yan Wu Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits