Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Proya Cosmetics Co.,Ltd. (603605.SS)
CNY60.00
+2.62 (+4.57%)
CN SHH Consumer Defensive Household & Personal Products
Address
588 Perya Building 310012
Hangzhou, CN
Hangzhou, CN
CEO
Juncheng Hou
Website
proya-group.com
IPO
2017-11-15
ISIN CNE100002TP9
Description
Proya Cosmetics Co., Ltd. is a Chinese company that specializes in the comprehensive process of creating and selling beauty products, from initial research and development to manufacturing and market distribution. They offer a diverse portfolio of cosmetic brands, including well-known names such as Perea, Yuefe, Color, INSBAHA, and CORRECTORS, among others. Consumers can acquire their products through various sales channels, spanning both traditional retail environments like specialty shops, shopping malls, and supermarkets, as well as dedicated single-brand stores and a significant presence in e-commerce. The company's operations are primarily based in Hangzhou, China.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
CNY60.00
+2.62 (+4.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.28
Float Shares
197.05M
Free Float %
49.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +7.03% | +6.73% | -0.11% | -12.88% | -12.14% | -9.74% | -30.37% | -48.95% | -29.15% | +448.45% | +448.45% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
60.00
DCF (Unlevered)
174.23
+190.4%
DCF (Levered)
206.40
+244.0%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
9.04
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%-1.7% Q1'26: -2.3% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-3.1% Q1'26: -6.1% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+19.0% ★ Q1'26: +4.7% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+18.0% ★ Q1'26: +15.0% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+74.3% ★ Q1'26: +49.1% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.5% ★ Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.45× ★ Q1'26: 0.66× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 10 EPS Ana. |
Dec 2027 18 Rev. Ana. 16 EPS Ana. |
Dec 2028 10 Rev. Ana. 10 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.78B
est: 1.86B (-4.1%)
|
2.36B
est: 2.32B (+1.7%)
|
3.12B
est: 3.13B (-0.1%)
|
3.75B
est: 3.77B (-0.6%)
|
4.63B
est: 4.67B (-0.8%)
|
6.39B
est: 6.10B (+4.6%)
|
8.90B
est: 10.28B (-13.4%)
|
10.78B
est: 10.95B (-1.5%)
|
10.60B
est: 10.91B (-2.9%)
|
11.44B
11.27B – 11.77B
+4.8% YoY
|
12.50B
11.16B – 16.09B
+9.3% YoY
|
13.55B
13.44B – 13.66B
+8.4% YoY
|
15.59B
14.59B – 18.19B
+15.0% YoY
|
| EBITDA |
275.09M
est: 313.01M (-12.1%)
|
400.82M
est: 390.67M (+2.6%)
|
495.71M
est: 526.25M (-5.8%)
|
584.04M
est: 634.96M (-8.0%)
|
766.01M
est: 786.20M (-2.6%)
|
1.13B
est: 1.03B (+10.0%)
|
1.50B
est: 1.80B (-16.8%)
|
1.89B
est: 1.92B (-1.5%)
|
2.02B
est: 1.91B (+5.5%)
|
2.00B
1.97B – 2.06B
+4.8% YoY
|
2.19B
1.96B – 2.82B
+9.3% YoY
|
2.37B
2.36B – 2.39B
+8.4% YoY
|
2.73B
2.56B – 3.19B
+15.0% YoY
|
| EBIT |
238.73M
est: 291.49M (-18.1%)
|
365.10M
est: 363.82M (+0.4%)
|
446.45M
est: 490.08M (-8.9%)
|
527.11M
est: 591.32M (-10.9%)
|
700.74M
est: 732.16M (-4.3%)
|
1.06B
est: 956.30M (+10.8%)
|
1.42B
est: 1.69B (-16.3%)
|
1.80B
est: 1.80B (-0.2%)
|
1.91B
est: 1.80B (+6.2%)
|
1.88B
1.85B – 1.94B
+4.8% YoY
|
2.06B
1.84B – 2.65B
+9.3% YoY
|
2.23B
2.21B – 2.25B
+8.4% YoY
|
2.57B
2.40B – 2.99B
+15.0% YoY
|
| Net Income |
200.79M
est: 199.98M (+0.4%)
|
287.19M
est: 279.34M (+2.8%)
|
392.68M
est: 387.80M (+1.3%)
|
476.01M
est: 482.97M (-1.4%)
|
576.12M
est: 589.90M (-2.3%)
|
817.40M
est: 788.11M (+3.7%)
|
1.19B
est: 1.40B (-14.5%)
|
1.55B
est: 1.65B (-5.9%)
|
1.50B
est: 1.47B (+1.6%)
|
1.59B
1.59B – 1.67B
+8.0% YoY
|
1.86B
1.60B – 2.39B
+16.9% YoY
|
1.90B
1.77B – 2.15B
+2.0% YoY
|
2.31B
2.11B – 2.81B
+21.5% YoY
|
| SGA |
788.91M
est: 904.68M (-12.8%)
|
1.06B
est: 1.13B (-6.3%)
|
1.42B
est: 1.52B (-6.8%)
|
1.70B
est: 1.84B (-7.3%)
|
2.23B
est: 2.27B (-1.9%)
|
3.11B
est: 2.97B (+4.9%)
|
4.43B
est: 5.01B (-11.6%)
|
5.53B
est: 5.33B (+3.6%)
|
4.86B
est: 5.32B (-8.7%)
|
5.58B
5.49B – 5.73B
+4.8% YoY
|
6.09B
5.44B – 7.84B
+9.3% YoY
|
6.60B
6.55B – 6.66B
+8.4% YoY
|
7.60B
7.11B – 8.86B
+15.0% YoY
|
| EPS |
0.66
est: 0.51 (+30.7%)
|
0.73
est: 0.71 (+3.5%)
|
1.00
est: 0.98 (+2.1%)
|
1.21
est: 1.22 (-0.8%)
|
1.46
est: 1.49 (-2.0%)
|
2.07
est: 1.99 (+4.0%)
|
3.01
est: 3.54 (-15.1%)
|
3.93
est: 3.82 (+2.9%)
|
3.81
est: 3.96 (-3.7%)
|
4.10
4.02 – 4.25
+3.6% YoY
|
4.51
4.06 – 6.05
+10.1% YoY
|
4.93
4.49 – 5.44
+9.2% YoY
|
5.85
5.36 – 7.12
+18.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.50B
OE per share TTM
3.65
Owner's Yield
6.18%
Maintenance CapEx ratio
8.37%
Maint CapEx / Avg PPE
11.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 7 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.12% | 45.1K | 0.65% |
| 2 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.05% | 7.4K | 0.65% |
| 3 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.01% | 166.3K | 0.58% |
| 4 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.01% | 3.4K | 0.15% |
| 5 | iShares International Dividend Growth ETF IGRO | 0.00% | 39.3K | 0.15% |
| 6 | Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L | 0.00% | 42.4K | 0.10% |
| 7 | JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM | 0.00% | 15.3K | 0.15% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
561.9K
Shares Outstanding
395.98M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chang Jin | Chief Financial Officer | — | male |
| Juncheng Hou | Executive Chairman | — | male |
| Nan Ma | Head of Accounting Department | — | — |
| Xia Xue | Secretary | — | female |
| Yameng Hou | GM & Director | — | male |
| Yanhua Jin | Deputy GM & Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603605.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
