Subscribe

Eastern Pioneer Driving School Co., Ltd (603377.SS)

CNY2.80 -0.04 (-1.41%)
CN SHH Consumer Cyclical Personal Products & Services
Address No. 19, Jinxing West Road 102600
Beijing, CN
CEO Wenhui Yan
IPO 2016-02-05
ISIN CNE1000025G4

Explore sections of this company profile

Description

Eastern Pioneer Driving School Co., Ltd serves as a prominent driver education provider, predominantly operating across China. The company delivers extensive training programs for a wide array of vehicles, encompassing heavy and medium-sized passenger automobiles, large commercial trucks, agricultural tractors, and motorcycles, in addition to other specialized transport modes. Its primary corporate base is situated in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.80 -0.04 (-1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
1.01
Float Shares
486.46M
Free Float %
68.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.57% -3.84% -3.84% -6.15% -20.59% -6.65% +16.23% -54.94% -70.89% -83.00% -75.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.80
DCF (Levered) 0.55 -80.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.25
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    -23.5% Q1'26: -12.7% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    +23.2% Q1'26: -28.6% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -13.7% Q1'26: +15.6% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    -95.6% Q1'26: -46.5% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    -83.6% Q1'26: -38.2% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    +8.1% Q1'26: +8.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    -1.88× Q1'26: -3.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 78% × Ke + 22% × Kd (10.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.33B
est: 1.39B (-4.3%)
1.16B
est: 1.31B (-12.1%)
1.17B
est: 1.27B (-7.3%)
1.05B
est: 1.16B (-9.1%)
1.11B
est: 1.42B (-21.7%)
848.13M
est: 880.08M (-3.6%)
1.20B
est: 1.25B (-4.3%)
1.00B
est: 970.00M (+3.1%)
1.04B
est: 1.42B (-26.4%)
807.39M
est: 1.70B (-52.6%)
617.88M
est: 1.98B (-68.8%)
EBITDA
567.91M
est: 40.61M (+1,298.5%)
461.41M
est: 38.49M (+1,098.9%)
476.64M
est: 37.07M (+1,185.9%)
476.87M
est: 33.85M (+1,308.9%)
483.84M
est: 41.66M (+1,061.3%)
350.87M
est: 25.77M (+1,261.7%)
403.53M
est: 36.66M (+1,000.8%)
221.48M
est: 28.40M (+679.9%)
-64.37M
est: 41.49M (-255.2%)
-736.75M
est: -365.20M (-101.7%)
-405.78M
est: -424.64M (+4.4%)
EBIT
461.73M
est: -248.25M (+286.0%)
342.87M
est: -235.27M (+245.7%)
350.41M
est: -226.59M (+254.6%)
366.59M
est: -206.91M (+277.2%)
391.39M
est: -254.69M (+253.7%)
255.40M
est: -157.52M (+262.1%)
272.04M
est: -224.09M (+221.4%)
55.47M
est: -173.61M (+132.0%)
-228.10M
est: -253.62M (+10.1%)
-892.84M
est: -644.29M (-38.6%)
-590.93M
est: -749.15M (+21.1%)
Net Income
329.08M
est: 350.13M (-6.0%)
245.94M
est: 318.05M (-22.7%)
234.95M
est: 270.77M (-13.2%)
223.27M
est: 276.78M (-19.3%)
244.29M
est: 355.01M (-31.2%)
161.06M
est: 114.32M (+40.9%)
152.33M
est: 246.70M (-38.3%)
-60.00M
est: -36.10M (-66.2%)
-361.74M
est: 231.05M (-256.6%)
-902.56M
est: 312.14M (-389.2%)
-745.43M
est: 366.76M (-303.2%)
SGA
260.56M
est: 172.58M (+51.0%)
260.30M
est: 163.56M (+59.1%)
258.53M
est: 157.53M (+64.1%)
250.79M
est: 143.84M (+74.4%)
273.11M
est: 177.06M (+54.2%)
241.77M
est: 109.51M (+120.8%)
286.37M
est: 155.79M (+83.8%)
319.29M
est: 120.70M (+164.5%)
358.83M
est: 176.32M (+103.5%)
347.11M
est: 519.36M (-33.2%)
119.53M
est: 603.89M (-80.2%)
EPS
0.53
est: 0.48 (+9.3%)
0.36
est: 0.44 (-18.3%)
0.33
est: 0.38 (-12.0%)
0.32
est: 0.38 (-16.5%)
0.35
est: 0.49 (-28.8%)
0.23
est: 0.16 (+45.3%)
0.21
est: 0.34 (-38.5%)
-0.08
est: -0.05 (-60.0%)
-0.50
est: 0.32 (-256.3%)
-1.25
est: 0.40 (-412.5%)
-0.96
est: 0.47 (-304.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 2/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-323.25M
OE per share TTM
-0.44
Owner's Yield
-12.21%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
235.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-228.6K
Shares Outstanding
715.42M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongyu Wang Chief Financial Officer, Deputy GM, Accounting Supervisor & Director female
Weixin Wang Deputy General Manager male
Wenhui Yan GM & Director male
Xiuhua Hao Deputy General Manager female
Yajie Du Secretary to the Board female
Zhao Cheng Guang Deputy General Manager male
Zijian Wen Executive GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits