Subscribe

Runben Biotechnology (603193.SS)

CNY19.24 +0.79 (+4.28%)
CN SHH Consumer Defensive Household & Personal Products
Address No. 3, Xinzhuang 5th Road 510627
Guangzhou, CN
CEO Guiqin Zhao
Website runben.com
IPO 2023-10-17
ISIN CNE100006DK5

Explore sections of this company profile

Description

Runben Biotechnology Co., Ltd. focuses on the creation, production, and distribution of mosquito repellent solutions, infant care items, and essential oil products. The company primarily sells its offerings through digital sales channels. Established in 2013, Runben Biotechnology is headquartered in Guangzhou, China, and functions as a division of Guangzhou Zhuofan Investment Holding Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.24 +0.79 (+4.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.31
Float Shares
404.59M
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.52% -4.62% -14.86% -5.75% -12.75% -8.75% -43.16% +27.22% +27.22% +27.22% +27.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.24
DCF (Unlevered) 17.18 -10.7%
DCF (Levered) 15.97 -17.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 7 +2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
36.27
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Household & Personal Products: +3.3%
    +17.2% Q1'26: +11.3% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +5.4% Q1'26: +18.2% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +18.2% Q1'26: -13.4% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +23.5% Q1'26: +18.4% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +30.1% Q1'26: +16.0% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -0.6% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.00× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.18 Current price: 19.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.03B
est: 1.07B (-3.8%)
1.32B
est: 1.32B (-0.1%)
1.54B
est: 1.55B (-0.5%)
1.87B
1.86B – 1.88B
+20.6% YoY
2.22B
2.19B – 2.23B
+18.5% YoY
2.60B
2.57B – 2.61B
+17.1% YoY
EBITDA
288.12M
est: 287.56M (+0.2%)
371.76M
est: 341.07M (+9.0%)
384.35M
est: 401.21M (-4.2%)
483.94M
480.99M – 485.94M
+20.6% YoY
573.65M
566.05M – 577.58M
+18.5% YoY
671.58M
664.89M – 675.35M
+17.1% YoY
EBIT
268.28M
est: 266.85M (+0.5%)
352.14M
est: 324.95M (+8.4%)
362.33M
est: 382.25M (-5.2%)
461.07M
458.26M – 462.98M
+20.6% YoY
546.55M
539.31M – 550.29M
+18.5% YoY
639.85M
633.47M – 643.43M
+17.1% YoY
Net Income
226.03M
est: 223.67M (+1.1%)
300.16M
est: 307.45M (-2.4%)
314.50M
est: 314.50M (+0.0%)
377.33M
372.44M – 380.08M
+20.0% YoY
446.22M
440.44M – 449.47M
+18.3% YoY
521.24M
514.48M – 525.03M
+16.8% YoY
SGA
301.68M
est: 254.43M (+18.6%)
411.86M
est: 383.50M (+7.4%)
434.61M
est: 451.13M (-3.7%)
544.15M
540.83M – 546.39M
+20.6% YoY
645.02M
636.48M – 649.44M
+18.5% YoY
755.14M
747.61M – 759.37M
+17.1% YoY
EPS
0.64
est: 0.55 (+16.1%)
0.74
est: 0.76 (-3.0%)
0.78
est: 0.78 (+0.0%)
0.94
0.92 – 0.94
+20.0% YoY
1.11
1.09 – 1.11
+18.3% YoY
1.29
1.28 – 1.30
+16.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 4/5 2/5 1/5
2026-05-21 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-12 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-11 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-06 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
127.33M
OE per share TTM
0.31
Owner's Yield
1.42%
Maintenance CapEx ratio
62.26%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.68% 480.8K 0.95%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
393.4K
Shares Outstanding
404.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guiqin Zhao GM & Chairman of the Board male
Songjuan Bao Deputy GM & Vice Chairman female
Weibin Wu Financial Director & Secretary to the Board male
Yanjuan Ye Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits