Subscribe

Hongyuan Green Energy Co., Ltd. (603185.SS)

CNY13.98 +0.15 (+1.08%)
CN SHH Industrials Industrial - Machinery
Address No. 158, Nanhu Middle Road 214128
Wuxi, CN
CEO Hao Yang
IPO 2019-01-02
ISIN CNE100003JF9

Explore sections of this company profile

Description

Wuxi Shangji Automation Co., Ltd., founded in 2002 and based in Wuxi, China, is a company dedicated to the innovation, manufacturing, and distribution of high-precision machine tools within the Chinese market. They offer specialized equipment designed for the processing of extremely hard and brittle materials, alongside providing versatile computer numerical control (CNC) cylindrical grinding machines. Their extensive product portfolio features advanced machinery tailored for various applications, including solar photovoltaic precision manufacturing, sapphire material fabrication, and semiconductor material processing. Additionally, the company produces and supplies materials such as monocrystalline silicon rods and wafers, and single crystal square bars.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.98 +0.15 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.04
Float Shares
367.25M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.27% -10.84% -0.23% -22.63% -32.37% -28.82% +50.76% -65.00% -69.87% +57.43% +57.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.98
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +1.7% Q1'26: +17.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +106.5% Q1'26: -369.9% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -7.9% Q1'26: -7.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +0.8% Q1'26: +4.3% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +0.6% Q1'26: +6.4% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +8.5% Q1'26: +0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.89× Q1'26: 1.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 86% × Ke + 14% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 13.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
684.12M
est: 1.03B (-33.5%)
806.20M
est: 1.35B (-40.4%)
3.01B
est: 3.44B (-12.3%)
10.92B
est: 13.38B (-18.4%)
21.91B
est: 27.22B (-19.5%)
11.86B
est: 8.70B (+36.4%)
7.30B
est: 7.94B (-8.1%)
7.43B
est: 7.78B (-4.5%)
10.79B
10.79B – 10.79B
+38.6% YoY
10.79B
10.79B – 10.79B
+0.0% YoY
15.07B
15.07B – 15.07B
+39.7% YoY
EBITDA
248.89M
est: 103.40M (+140.7%)
205.07M
est: 135.86M (+50.9%)
699.68M
est: 345.26M (+102.7%)
1.93B
est: 1.35B (+43.2%)
3.50B
est: 2.74B (+28.0%)
891.63M
est: 775.88M (+14.9%)
-1.03B
est: 708.58M (-245.6%)
1.31B
est: 693.99M (+88.2%)
962.20M
962.20M – 962.20M
+38.6% YoY
962.20M
962.20M – 962.20M
+0.0% YoY
1.34B
1.34B – 1.34B
+39.7% YoY
EBIT
232.72M
est: 49.15M (+373.5%)
182.07M
est: 64.58M (+181.9%)
611.79M
est: 164.11M (+272.8%)
1.69B
est: 639.41M (+164.7%)
3.11B
est: 1.30B (+138.9%)
370.76M
est: 75.22M (+392.9%)
-2.14B
est: 68.70M (-3,208.2%)
56.13M
est: 67.28M (-16.6%)
93.28M
93.28M – 93.28M
+38.6% YoY
93.28M
93.28M – 93.28M
+0.0% YoY
130.31M
130.31M – 130.31M
+39.7% YoY
Net Income
200.81M
est: 406.59M (-50.6%)
185.31M
est: 559.05M (-66.9%)
531.33M
est: 701.70M (-24.3%)
1.71B
est: 2.67B (-36.0%)
3.03B
est: 3.58B (-15.2%)
740.57M
est: -1.62B (+145.8%)
-2.70B
est: -2.24B (-20.4%)
186.84M
est: -802.33M (+123.3%)
189.55M
189.55M – 189.55M
+123.6% YoY
446.79M
446.79M – 446.79M
+135.7% YoY
1.10B
1.10B – 1.10B
+147.0% YoY
SGA
33.70M
est: 32.44M (+3.9%)
51.34M
est: 42.63M (+20.4%)
68.77M
est: 108.32M (-36.5%)
85.15M
est: 422.06M (-79.8%)
362.79M
est: 858.28M (-57.7%)
638.53M
est: 329.37M (+93.9%)
413.56M
est: 300.80M (+37.5%)
404.91M
est: 294.61M (+37.4%)
408.46M
408.46M – 408.46M
+38.6% YoY
408.46M
408.46M – 408.46M
+0.0% YoY
570.60M
570.60M – 570.60M
+39.7% YoY
EPS
0.60
est: 0.65 (-7.9%)
0.41
est: 0.90 (-53.9%)
1.18
est: 1.12 (+4.9%)
3.25
est: 4.28 (-24.1%)
5.60
est: 5.73 (-2.3%)
1.27
est: -2.39 (+153.2%)
-4.32
est: -3.31 (-30.5%)
0.28
est: -1.18 (+123.7%)
0.28
0.28 – 0.28
+123.7% YoY
0.66
0.66 – 0.66
+135.7% YoY
1.63
1.63 – 1.63
+147.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.15B
OE per share TTM
1.70
Owner's Yield
7.76%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
85.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Solar UCITS ETF RAYZ.L 1.41% 152.1K 0.50%
2 Global X China Clean Energy ETF (HKD) * 2809.HK 0.82% 476.3K 0.68%
3 Franklin FTSE China ETF FLCH 0.01% 14.4K 0.19%
4 Franklin FTSE China UCITS ETF FLXC.L 0.00% 66.8K 0.19%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 51.8K 0.46%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 14.1K 0.40%
7 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 199.4K 0.39%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.3K 0.48%
9 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 32.3K 0.26%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.59M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.8K
Shares Outstanding
683.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fuhua Ji Deputy GM & Director male
Hao Yang GM & Director male
Jia Chen He Accounting Supervisor
Jin Chang Wang Deputy General Manager male
Kejie Zhuang Deputy GM & Board Secretary male
Nian Huai Chen Deputy Director of Sales Department & Supervisor male
Yong Wang Chief Financial Officer male
Yue Biao Hang Chairman of the Supervisory Board & Sales Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits