Subscribe

Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. (603029.SS)

CNY14.40 +0.21 (+1.48%)
CN SHH Industrials Industrial - Machinery
Address No.99, East Road of Dawei Village 250032
Jinan, CN
CEO Xinting Wang
IPO 2016-04-28
ISIN CNE100002748

Explore sections of this company profile

Description

Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. is a Chinese company focused on the design, manufacturing, promotion, and distribution of machinery used in cotton processing throughout China. The firm offers an extensive array of cotton processing equipment, including essential items like saw gins, lint cleaners, saw delinters, and hydraulic presses, along with specialized three-mode series products. Its offerings also extend to seed cotton cleaning systems, automated baling solutions for cotton, and cotton harvesting machinery. Furthermore, Shandong Swan develops intelligent online control and testing systems to monitor cotton quality. Diversifying its operations, the company also produces various agricultural machines, such as winch-type irrigation sprinklers, grain drying and storage units, smart precision fertilizer spreaders, and specialized picking and tying machines. To support its equipment, the company provides a wide selection of spare parts. These include bearing single shoe boxes, barbed nails, specialized saw wires, seed tubes, block rib plates, complete saw wire cylinder assemblies, edged barbed nail cylinders, feed plates, impurity discharge knives, U stab rolls, brush rollers, channel saws, and ginning and delinting ribs and saws. Beyond its domestic market, the company has an international presence, exporting its products to approximately 34 countries worldwide. Founded in 1946, Shandong Swan CottonIndustrial Machinery Stock Co.,Ltd. is headquartered in Jinan, People's Republic of China, and operates as a subsidiary of the Shandong Supply And Marketing Cooperative Association.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.40 +0.21 (+1.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.15
Float Shares
110.30M
Free Float %
90.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.68% +9.08% +6.29% +0.25% +1.73% +9.38% +8.54% +1.27% +108.46% +51.37% +101.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.40
DCF (Levered) 7.93 -44.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +24.3% Q1'26: +42.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +8.8% Q1'26: +1.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -9.5% Q1'26: -76.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +8.9% Q1'26: +5.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +9.9% Q1'26: +2.9% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -1.0% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.24× Q1'26: 6.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 94% × Ke + 6% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 14.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Revenue
307.14M
est: 290.13M (+5.9%)
332.30M
est: 325.00M (+2.2%)
EBITDA
32.58M
est: 35.39M (-7.9%)
46.99M
est: 39.64M (+18.6%)
EBIT
13.33M
est: 20.82M (-36.0%)
28.40M
est: 23.32M (+21.8%)
Net Income
11.03M
15.10M
SGA
69.28M
est: 31.26M (+121.6%)
85.68M
est: 35.02M (+144.7%)
EPS
0.09
0.12
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-183.80M
OE per share TTM
-1.49
Owner's Yield
-7.65%
Maintenance CapEx ratio
260.31%
Maint CapEx / Avg PPE
43.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
99.7K
Shares Outstanding
121.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cui Wang Financial Director & Accounting Supervisor female
Weizhong Wu Secretary of the Board male
Xinting Wang Chairman of the Board & GM male
Yanting Zhai Deputy GM & Director female
Yugang Wang Deputy General Manager male
Zhantao Li Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits